2 Flat 4220 St Louis Irving Park Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4220 St Louis Irving Park Chicago IL Mu In

City: CHICAGO ZIP: 60618

Built In: 1904

Lot Size: A

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $800

Unit 2 Floor 2: 2 bedrooms 1 baths $1000

Detailed Listing Description

HOT! HOT! HOT! EAST IRVING PARK LOCATION. Legal two flat building in East Irving Park plus a third attic unit, non-conforming. Both units are 2 bedroom 1 bath. Building was re-modeled in 2009. New Roof & New Plumbing. Walking distance to Patrick Henry public school. Conveniently located minutes away from the Kennedy expressway.

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 38% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 30% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $21,600 Monthly $1,800
Rental Income Stabilized : Annual $35,196 Monthly $2,933
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$299,9002$149,9503.16%13.880.98%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,800$2,933
Year Total$21,600$35,196
Expense
Total$12,120$12,120
Net Operating Income$9,480$23,076
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3629 $10048 $13677 $1140
Total         $3,629 $10,048 $13,677   $-4,197 $3,629 $-568
Stabilized         $3,629 $10,048 $13,677   $9,399 $3,629 $13,028
Custom         $3629 $10048 $13677   $9399 $3629 $13028




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1224,9251,1402978432978431,140
2224,6281,1402988425941,6862,280
3224,3311,1402998418932,5273,420
4224,0321,1403008401,1933,3674,560
5223,7321,1403018391,4944,2065,700
6223,4311,1403028381,7965,0446,840
7223,1291,1403038372,0995,8817,980
8222,8261,1403048362,4046,7169,120
9222,5211,1403068342,7097,55110,260
10222,2161,1403078333,0168,38411,400
11221,9091,1403088323,3249,21612,540
12221,6011,1403098313,63310,04713,680
13221,2921,1403108303,94310,87714,820

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: Alexander Stoyanov
Listing Office: Goldbay Advisors Inc.

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.