2 Flat 5841 Leland Portage Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 5841 Leland Portage Park Chicago IL Mu Inv

City: CHICAGO ZIP: 60630

Built In: 1951

Lot Size: A

Lot Dimensions: 33X125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 1 bedrooms 1 baths $0

Detailed Listing Description

Beautiful complete gut expanded brick Cape-Cod, legal 2 unit, plus finished lower level unit. Floor 1: 2bed-1bath, Floor 2: 1bed-1bath, Lower level: 2b-1bath. Everything is brand new/premium: quartz counters, porcelain and ceramic tile, custom wood cabs, wood doors/floors, blinds; Samsung SS, 2 HVAC, custom paint, lighting/fixtures. 2 separate enclosed entrances, dedicated electric/gas. Lower level has private entrance with 8ft ceilings. Private yard w/wood deck, privacy fence/gates, 2.5 garage.

Additional Property Details

Garage & Parking
  • Gargage DetailsA,B
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1B,E,F,G,I,Q,S,T
  • Appliances Unit 2B,E,F,G,I,Q,S,T
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60630

Listings in this Zip Code average: 2 to 3 units, and are priced at $387,305 to $445,558
This listing is 32% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 44% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $24,672 Monthly $2,056
Rental Income Stabilized : Annual $30,840 Monthly $2,570
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$509,9002$254,9501.50%20.670.50%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,056$2,570
Year Total$24,672$30,840
Expense
Total$17,043$17,043
Net Operating Income$7,629$13,797
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6170 $17083 $23253 $1938
Total         $6,170 $17,083 $23,253   $-15,624 $6,170 $-9,454
Stabilized         $6,170 $17,083 $23,253   $-9,456 $6,170 $-3,286
Custom         $6170 $17083 $23253   $-9456 $6170 $-3286




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1382,4251,9385041,4345041,4341,938
2381,9211,9385061,4321,0102,8663,876
3381,4151,9385081,4301,5174,2975,814
4380,9081,9385101,4282,0275,7257,752
5380,3981,9385121,4262,5387,1529,690
6379,8871,9385131,4253,0528,57611,628
7379,3731,9385151,4233,5679,99913,566
8378,8581,9385171,4214,08511,41915,504
9378,3401,9385191,4194,60412,83817,442
10377,8211,9385211,4175,12514,25519,380
11377,3001,9385231,4155,64815,67021,318
12376,7771,9385251,4136,17317,08323,256
13376,2521,9385271,4116,70018,49425,194

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Biju Jacob
Listing Office: Achieve Real Estate Group Inc
9153 W. Oaks Ave Des Plaines

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.