2 Flat 4857 KILpatrick Albany Park Chicago IL Mu | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4857 KILpatrick Albany Park Chicago IL Mu

City: CHICAGO ZIP: 60630

Built In: 1911

Lot Size: A

Lot Dimensions: 27 X 176

Lot Description: H

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1200

Unit 2 Floor 2: 2 bedrooms 1 baths $1100

Gross Income $27,600

Detailed Listing Description

Attention investors! Charming North Mayfair area 2-flat w/ garden in-law unit on over-sized Chicago lot! Quiet tree-lined street but close to shopping, restaurants entertainment. Front & rear porches with massive fenced yard for entertaining or just relaxing. First floor unit includes large living & dinning rooms, and eat-in kitchen. Updated second floor unit also includes eat-in kitchen. Garden in-law lower level features living room, kitchen, dining room, bedroom & storage room which can be used as another bedroom. Three rental parking spaces included. Hurry, best value in area!

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces3
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,E
  • Tenant Pays Unit 2B,C,E
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade SchoolPalmer Elementary School
  • Grade School District299
  • Jr High/Middle School District299
  • High SchoolTaft High School
  • High School District299

Comparative Data

Zip Code Comparison: 60630

Listings in this Zip Code average: 2 to 3 units, and are priced at $387,305 to $445,558
This listing is 11% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Albany Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $382,923 to $549,758
This listing is 10% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $27,600 Monthly $2,300
Rental Income Stabilized : Annual $35,520 Monthly $2,960
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$344,9002$172,4503.13%12.500.86%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,300$2,960
Year Total$27,600$35,520
Expense
Total$16,788$16,788
Net Operating Income$10,812$18,732
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4174 $11556 $15730 $1311
Total         $4,174 $11,556 $15,730   $-4,918 $4,174 $-744
Stabilized         $4,174 $11,556 $15,730   $3,002 $4,174 $7,176
Custom         $4174 $11556 $15730   $3002 $4174 $7176




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1258,6751,3113419703419701,311
2258,3341,3113429696831,9392,622
3257,9921,3113449671,0272,9063,933
4257,6481,3113459661,3723,8725,244
5257,3031,3113469651,7184,8376,555
6256,9571,3113479642,0655,8017,866
7256,6101,3113499622,4146,7639,177
8256,2611,3113509612,7647,72410,488
9255,9111,3113519603,1158,68411,799
10255,5601,3113539583,4689,64213,110
11255,2071,3113549573,82210,59914,421
12254,8531,3113559564,17711,55515,732
13254,4981,3113579544,53412,50917,043

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: David Piche'
Listing Office: Real Living City Residential
3741 N Clifton #1 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.