2 Flat 2726 WILton Lincoln Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 2726 WILton Lincoln Park Chicago IL Mu Inv

City: CHICAGO ZIP: 60614

Built In: 1889

Lot Size: A

Lot Dimensions: 25X75

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1400

Unit 2 Floor 2: 3 bedrooms 2 baths $2495

Detailed Listing Description

Heart of Lincoln Park. Own an entire building with income for the price of a condo! Perfect for investor or owner occupant. Owner's duplex up is a 3 bed, 2 bath with fireplace, in-unit laundry, separate formal dining room, vaulted cathedral ceilings and skylights, updated eat-in kitchen with tall, ebony wood cabinets, granite counter tops, stainless steel appliances including dishwasher. An enormous open concept master suite features massive storage and large master bathroom with double vanity. Duplex up features front balcony and back deck. First floor unit is 2 bed 1 bath with fireplace, formal dining room, and back deck. Kitchen features stainless steel appliances including dishwasher. Coin laundry for first floor unit. Full unfinished basement with excellent storage. Building has central air and features a front porch. Conveniently located steps from the Brown and Purple line and in Alcott School District.

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B,E,I,M,S
  • Appliances Unit 2A,B,C,D,E,F,I,P,R,S,T
Schools
  • Grade SchoolAlcott Elementary School
  • Grade School District299
  • Jr High/Middle SchoolAlcott Elementary School
  • Jr High/Middle School District299
  • High SchoolLincoln Park High School
  • High School District299

Comparative Data

Zip Code Comparison: 60614

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,397,655 to $1,464,000
This listing is 26% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lincoln Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,494,179 to $1,560,429
This listing is 21% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $46,740 Monthly $3,895
Rental Income Stabilized : Annual $67,392 Monthly $5,616
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$599,0002$299,5004.20%12.820.94%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,895$5,616
Year Total$46,740$67,392
Expense
Total$21,574$21,574
Net Operating Income$25,166$45,818
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7248 $20068 $27316 $2277
Total         $7,248 $20,068 $27,316   $-2,150 $7,248 $5,098
Stabilized         $7,248 $20,068 $27,316   $18,502 $7,248 $25,750
Custom         $7248 $20068 $27316   $18502 $7248 $25750




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1449,2502,2775921,6855921,6852,277
2448,6582,2775951,6821,1873,3674,554
3448,0632,2775971,6801,7845,0476,831
4447,4662,2775991,6782,3836,7259,108
5446,8672,2776011,6762,9848,40111,385
6446,2662,2776041,6733,58710,07513,662
7445,6632,2776061,6714,19311,74615,939
8445,0572,2776081,6694,80113,41518,216
9444,4492,2776101,6675,41115,08220,493
10443,8392,2776131,6646,02416,74622,770
11443,2262,2776151,6626,63918,40825,047
12442,6112,2776171,6607,25620,06827,324
13441,9942,2776201,6577,87621,72529,601

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Laura Topp
Listing Office: Berkshire Hathaway HomeServices KoenigRubloff
1543 W. George St. Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.