2 Flat 1234 Huron West Town Chicago IL Mu Investm| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 1234 Huron West Town Chicago IL Mu Investm

City: CHICAGO ZIP: 60642

Built In: 1875

Lot Size: A

Lot Dimensions: 21X90

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $2100

Unit 2 Floor 2: 2 bedrooms 1 baths $2100

Detailed Listing Description

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipN
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C,E
Appliances
  • Appliances Unit 1A,B,C,D,E,F,I
  • Appliances Unit 2A,B,C,D,E,F,I
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60642

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,047,408 to $1,264,667
This listing is 14% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 1% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $50,400 Monthly $4,200
Rental Income Stabilized : Annual $40,992 Monthly $3,416
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$589,9002$294,9505.10%11.700.58%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,200$3,416
Year Total$50,400$40,992
Expense
Total$20,299$20,299
Net Operating Income$30,101$20,693
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7138 $19764 $26902 $2242
Total         $7,138 $19,764 $26,902   $3,199 $7,138 $10,337
Stabilized         $7,138 $19,764 $26,902   $-6,209 $7,138 $929
Custom         $7138 $19764 $26902   $-6209 $7138 $929




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1442,4252,2425831,6595831,6592,242
2441,8422,2425851,6571,1683,3164,484
3441,2572,2425871,6551,7554,9716,726
4440,6702,2425891,6532,3456,6238,968
5440,0802,2425921,6502,9368,27411,210
6439,4892,2425941,6483,5309,92213,452
7438,8952,2425961,6464,12711,56715,694
8438,2982,2425981,6444,72513,21117,936
9437,7002,2426011,6415,32614,85220,178
10437,0992,2426031,6395,92816,49222,420
11436,4972,2426051,6376,53418,12824,662
12435,8912,2426071,6357,14119,76326,904
13435,2842,2426101,6327,75121,39529,146

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Jacqueline Elmorsy
Listing Office: Jameson Sotheby's Int'l Realty
873 N Larrabee #608 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.