3 Flat 5420 Montrose Portage Park Chicago IL Mu I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 5420 Montrose Portage Park Chicago IL Mu I

City: CHICAGO ZIP: 60641

Built In: 1963

Lot Size: A

Lot Dimensions: 30X125

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $800

Unit 2 Floor 2: 3 bedrooms 1 baths $1300

Unit 3 Floor 3: 3 bedrooms 1 baths $1250

Detailed Listing Description

QUALITY BUILT YELLOW BRICK LEGAL 3 FLAT W/2.5 CAR GARAGE IN JEFFERSON PARK. HARDWOOD FL IN 6 ROOM APARTMENTS. LONG TERM TENANTS. NEEDS COSMETIC UPDATES. ADDITIONAL INCOME FROM GARAGE $300.00. WALKING DISTANCE TO ALL SHOPS, TRANSPORTATION & X-WAY. GREAT AREA.

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipD
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
  • Tenant Pays Unit 3B
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60641

Listings in this Zip Code average: 2 to 3 units, and are priced at $374,501 to $433,229
This listing is 15% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 8% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $40,200 Monthly $3,350
Rental Income Stabilized : Annual $49,392 Monthly $4,116
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$499,0003$166,3333.59%12.410.82%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,350$4,116
Year Total$40,200$49,392
Expense
Total$22,304$22,304
Net Operating Income$17,896$27,088
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6038 $16718 $22756 $1897
Total         $6,038 $16,718 $22,756   $-4,860 $6,038 $1,178
Stabilized         $6,038 $16,718 $22,756   $4,332 $6,038 $10,370
Custom         $6038 $16718 $22756   $4332 $6038 $10370




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1374,2501,8974941,4034941,4031,897
2373,7561,8974951,4029892,8053,794
3373,2611,8974971,4001,4864,2055,691
4372,7641,8974991,3981,9855,6037,588
5372,2651,8975011,3962,4866,9999,485
6371,7641,8975031,3942,9898,39311,382
7371,2611,8975051,3923,4949,78513,279
8370,7561,8975071,3904,00111,17515,176
9370,2491,8975091,3884,50912,56417,073
10369,7411,8975101,3875,02013,95018,970
11369,2301,8975121,3855,53215,33520,867
12368,7181,8975141,3836,04616,71822,764
13368,2041,8975161,3816,56318,09824,661

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

North CenterNearby Neighborhoods X Plus Real Estate

North Center

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Jolanta Saletnik
Listing Office: Re/Max Landmark
5177 N Moreland Ave Norridge

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.