4 Flat 1016 California West Town Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 1016 California West Town Chicago IL Mu In

City: Chicago ZIP: 60622

Built In: 1890

Lot Size: A

Lot Dimensions: 25X125

# of Units: 4

Unit 1 Floor 1: 0 bedrooms 1 baths $1800

Unit 2 Floor 2: 3 bedrooms 1 baths $1870

Unit 3 Floor 3: 3 bedrooms 1 baths $1795

Unit 4 Floor C: 1 bedrooms 1 baths $1395

Gross Income $6,860

Detailed Listing Description

Beautiful TOTAL GUT rehab 4 unit property, 3 flat front building with one bedroom coach house and 2 parking spots in the rear. Brand new including: copper plumbing, new sewer, new HVAC, new electrical and new electrical service, tear off roof, new porch. Coach house and front facade of main building were completely rebuilt, brick by brick. Storefront space is leased through 8/2021, the apartments rent quickly to strong tenants - this building is the perfect armchair investment.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
  • Tenant Pays Unit 4B,C
Appliances
  • Appliances Unit 1A,B,C,D,E,F,I
  • Appliances Unit 2A,B,C,D,E,F,I
  • Appliances Unit 3A,B,C,D,E,F,I
  • Appliances Unit 4A,B,C,D,E,F,I
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 8% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 13% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $82,320 Monthly $6,860
Rental Income Stabilized : Annual $88,692 Monthly $7,391
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$899,0004$224,7506.47%10.920.82%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$6,860$7,391
Year Total$82,320$88,692
Expense
Total$24,166$24,166
Net Operating Income$58,154$64,526
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $10878 $30119 $40997 $3417
Total         $10,878 $30,119 $40,997   $17,157 $10,878 $28,035
Stabilized         $10,878 $30,119 $40,997   $23,529 $10,878 $34,407
Custom         $10878 $30119 $40997   $23529 $10878 $34407




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1674,2503,4178892,5288892,5283,417
2673,3613,4178922,5251,7805,0546,834
3672,4703,4178952,5222,6767,57510,251
4671,5743,4178992,5183,57410,09413,668
5670,6763,4179022,5154,47612,60917,085
6669,7743,4179052,5125,38215,12020,502
7668,8683,4179092,5086,29017,62923,919
8667,9603,4179122,5057,20320,13327,336
9667,0473,4179162,5018,11822,63530,753
10666,1323,4179192,4989,03725,13334,170
11665,2133,4179222,4959,96027,62737,587
12664,2903,4179262,49110,88530,11941,004
13663,3653,4179292,48811,81532,60644,421

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Daniel Shepherd
Listing Office: Elan Peretz
Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.