2 Flat 2119 Fletcher North Center Chicago IL Mu I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 2119 Fletcher North Center Chicago IL Mu I

City: Chicago ZIP: 60618

Built In: 1881

Lot Size: L

Lot Dimensions: 25 X 125

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $3369

Unit 2 Floor 2: 3 bedrooms 2 baths $0

Detailed Listing Description

Stellar turn-key Airbnb with fantastic reputation and constant bookings. Beautifully renovated owner occupied Roscoe Village 2-Flat in Jahn school district has a terrific owner's duplex up and wonderful 1st floor simplex. Duplex up features white Quartz counter kitchen w/ SS Appliances, expansive soft close cabinetry, eat-in center quartz counter island & farm House Sink. Full guest Bath with white subway tile & Mud Room are Located on the Main Level. Master Suite Retreat Offers High Ceilings w/ Skylights Luxurious Ensuite master bath w/ Dual Quartz Vanities & Oversized Stone Rain Shower with seamless glass. Office/Bonus Room & Laundry are Conveniently Located on the Upper Level Within the Master Suite. Unit also features street Facing Balcony, Formal yet open dining Room w/ Bay Windows & cozy wood burning fireplace. Decks on every level including backyard. Spacious 1st Floor simplex Unit Features 3 well appointed Bedrooms, pocket french doors that can serve to separate living room &

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1A,B,C,D,E,I,S
  • Appliances Unit 2A,B,C,D,E,F,I,M,S,T,U
Schools
  • Grade SchoolJahn Elementary School
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 72% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - North Center

Listings in this Neighborhood average: 2 to 3 units, with average prices of $652,145 to $788,113
This listing is 27% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $40,428 Monthly $3,369
Rental Income Stabilized : Annual $52,260 Monthly $4,355
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$829,0002$414,5002.30%20.510.53%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,369$4,355
Year Total$40,428$52,260
Expense
Total$21,349$21,349
Net Operating Income$19,079$30,911
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $10031 $27774 $37805 $3151
Total         $10,031 $27,774 $37,805   $-18,726 $10,031 $-8,695
Stabilized         $10,031 $27,774 $37,805   $-6,894 $10,031 $3,137
Custom         $10031 $27774 $37805   $-6894 $10031 $3137




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1621,7503,1518192,3328192,3323,151
2620,9313,1518232,3281,6424,6606,302
3620,1083,1518262,3252,4686,9859,453
4619,2823,1518292,3223,2969,30812,604
5618,4543,1518322,3194,12811,62715,755
6617,6223,1518352,3164,96313,94318,906
7616,7873,1518382,3135,80116,25622,057
8615,9493,1518412,3106,64218,56625,208
9615,1083,1518442,3077,48720,87228,359
10614,2633,1518482,3038,33423,17631,510
11613,4163,1518512,3009,18525,47634,661
12612,5653,1518542,29710,03927,77337,812
13611,7113,1518572,29410,89630,06740,963

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Michael Zuker
Listing Office: @properties
2800 N. Lake Shore Drive #902 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.