3 Flat 3637 Oakdale Avondale Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3637 Oakdale Avondale Chicago IL Mu Invest

City: Chicago ZIP: 60618

Built In: 1916

Lot Size: K

Lot Dimensions: 29 X 125

Lot Description: H

# of Units: 3

Unit 1 Floor G: 2 bedrooms 1 baths $VAC

Unit 2 Floor 1: 2 bedrooms 1 baths $OWNR

Unit 3 Floor 2: 2 bedrooms 1 baths $1300

Gross Income $15,600

Detailed Listing Description

Great Logan Square/Avondale location. Is floor rear has a beauty/barber set up. Garden apartment total rehab 2019-never occupied. Owner occupied 1st floor-long term tenant 2nd floor. All separate utilities in all 3 units including central air. Generator(inside garage) to run the building in case of power outage. Custom wrought iron fence all around. Lifetime waterproof warranty through PermaSeal. Roof 2012. Replacement windows(basement new) New catch basin line to street. Very good condition perfect for live-in owner/ investment or convert to single family.

Additional Property Details

Garage & Parking
  • Gargage DetailsA,B
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2A,B,C,D,I
  • Appliances Unit 3A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 19% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Avondale

Listings in this Neighborhood average: 2 to 3 units, with average prices of $441,242 to $496,207
This listing is 41% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $31,800 Monthly $2,650
Rental Income Stabilized : Annual $51,300 Monthly $4,275
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$699,9993$233,3331.58%22.010.61%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,650$4,275
Year Total$31,800$51,300
Expense
Total$20,749$20,749
Net Operating Income$11,051$30,551
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $8470 $23452 $31922 $2661
Total         $8,470 $23,452 $31,922   $-20,871 $8,470 $-12,401
Stabilized         $8,470 $23,452 $31,922   $-1,371 $8,470 $7,099
Custom         $8470 $23452 $31922   $-1371 $8470 $7099




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1525,0002,6616921,9696921,9692,661
2524,3082,6616951,9661,3873,9355,322
3523,6132,6616971,9642,0855,8987,983
4522,9152,6617001,9612,7857,85910,644
5522,2152,6617031,9583,4879,81813,305
6521,5132,6617051,9564,19311,77315,966
7520,8072,6617081,9534,90113,72618,627
8520,0992,6617111,9505,61115,67721,288
9519,3892,6617131,9486,32517,62423,949
10518,6752,6617161,9457,04019,57026,610
11517,9602,6617191,9427,75921,51229,271
12517,2412,6617211,9408,48023,45231,932
13516,5202,6617241,9379,20525,38834,593

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Judith Block
Listing Office: RE/MAX City
840 Fairmont Court Des Plaines

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.