2 Flat 5231 Henderson Portage Park Chicago IL Mu | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 5231 Henderson Portage Park Chicago IL Mu

City: Chicago ZIP: 60641

Built In: 1929

Lot Size: A

Lot Dimensions: 30X125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Detailed Listing Description

HIGHLY SOUGHT 2-UNIT IS NOW AVAILABLE IN PORTAGE PARK! WELL PRICED BUILDING THAT FEATURES EACH UNIT AS A 2 BEDROOM, 1 BATH. UNITS ALSO INCLUDE LIVING ROOM/DINING ROOM AND KITCHEN. FINISHED BASEMENT & NEWER 2-CAR GARAGE. HOME NEEDS WORK SO BRING YOUR IDEAS.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60641

Listings in this Zip Code average: 2 to 3 units, and are priced at $374,501 to $433,229
This listing is 25% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 21% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $23,770 Monthly $1,981
Rental Income Stabilized : Annual $29,712 Monthly $2,476
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$279,9002$139,9503.54%11.780.88%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,981$2,476
Year Total$23,770$29,712
Expense
Total$13,857$13,857
Net Operating Income$9,913$15,855
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3387 $9378 $12765 $1064
Total         $3,387 $9,378 $12,765   $-2,852 $3,387 $535
Stabilized         $3,387 $9,378 $12,765   $3,090 $3,387 $6,477
Custom         $3387 $9378 $12765   $3090 $3387 $6477




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1209,9251,0642777872777871,064
2209,6481,0642787865551,5732,128
3209,3701,0642797858332,3593,192
4209,0921,0642807841,1133,1434,256
5208,8121,0642817831,3943,9265,320
6208,5311,0642827821,6764,7086,384
7208,2491,0642837811,9595,4897,448
8207,9661,0642847802,2446,2688,512
9207,6811,0642857792,5297,0479,576
10207,3961,0642867782,8157,82510,640
11207,1101,0642877773,1028,60211,704
12206,8231,0642887763,3919,37712,768
13206,5341,0642897753,68010,15213,832

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Brent Wilk
Listing Office: Wilk Real Estate

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.