4 Flat 3816 18 Irving Park Irving Park Chicago IL| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 3816 18 Irving Park Irving Park Chicago IL

City: Chicago ZIP: 60618

Built In: 1917

Lot Size: A

Lot Dimensions: 37 X 126

# of Units: 4

Unit 1 Floor 1: 1 bedrooms 1 baths $915

Unit 2 Floor 2: 1 bedrooms 1 baths $935

Unit 3 Floor 2: 1 bedrooms 1 baths $915

Unit 4 Floor 1: 1 bedrooms 1 baths $1125

Gross Income $50,880

Detailed Listing Description

Zoned B3, It is a Center entrance 2 story Brick 4 flat. Great View of Independence park. Just Blocks from expressway & CTA/Metra Stations. All units have hardwood floors, Natural woodwork, Kitchen, Bedroom, Office, Dining Room, Living Room/Sun Room. All Kitchens have Ample wood cabinets, Stoves, refrigerators, microwaves and 3 units have dishwashers. 3816 Irving 1st floor (and Bsmt) are used as an office and have Gas Forced Air heating and AC. The rest of the building is heated by a Gas Hot Water Boiler, with radiators.

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG,S
  • Number of Parking Spaces1
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B,E,F,Q,S
  • Appliances Unit 2A,B,E,F,Q,S
  • Appliances Unit 3A,B,E,F,Q,S
  • Appliances Unit 4A,B,F,Q,S
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 13% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 10% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $46,680 Monthly $3,890
Rental Income Stabilized : Annual $57,384 Monthly $4,782
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$705,0004$176,2502.96%15.100.68%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,890$4,782
Year Total$46,680$57,384
Expense
Total$25,812$25,812
Net Operating Income$20,868$31,572
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $8530 $23620 $32150 $2680
Total         $8,530 $23,620 $32,150   $-11,282 $8,530 $-2,752
Stabilized         $8,530 $23,620 $32,150   $-578 $8,530 $7,952
Custom         $8530 $23620 $32150   $-578 $8530 $7952




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1528,7502,6806971,9836971,9832,680
2528,0532,6807001,9801,3973,9635,360
3527,3532,6807021,9782,0995,9418,040
4526,6512,6807051,9752,8047,91610,720
5525,9462,6807081,9723,5129,88813,400
6525,2382,6807101,9704,22311,85716,080
7524,5272,6807131,9674,93613,82418,760
8523,8142,6807161,9645,65115,78921,440
9523,0992,6807181,9626,37017,75024,120
10522,3802,6807211,9597,09119,70926,800
11521,6592,6807241,9567,81421,66629,480
12520,9362,6807261,9548,54123,61932,160
13520,2092,6807291,9519,27025,57034,840

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Fred Galati
Listing Office: Galati Realtors
5480 N Parkside Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.