2 Flat 2076 Campbell Logan Square Chicago IL Mu I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 2076 Campbell Logan Square Chicago IL Mu I

City: Chicago ZIP: 60647

Built In: 1888

Lot Size: A

Lot Dimensions: 26X111

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1340

Unit 2 Floor 2: 4 bedrooms 2 baths $OWN

Detailed Listing Description

Bucktown Awesome 2 Flat. Featuring a ground level 2 BR rental with separate utilities & Central A/C. The 2nd floor, owner's unit offers a living room, dining room, 2 BR, a GIANT bathroom with whirlpool tub and an enclosed back porch for additional space with washer and dryer hookups DUPLEX-UP to a loft/office, master BR with a large walk-in closet and a large 2nd bathroom with whirlpool tub. Siding, windows, mechanical's and more were completed in the last 10 years or so. Newer A/C's, HW tanks and one furnace about 2 years old. LOCATION, LOCATION, LOCATION, one block to Blue Line train, Milwaukee & Armitage Ave, Logan Square and Wicker Park all nearby. Seller is an IL Licensed Real Estate Broker

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 7% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 11% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $43,980 Monthly $3,665
Rental Income Stabilized : Annual $18,360 Monthly $1,530
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$479,9002$239,9505.22%10.910.32%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,665$1,530
Year Total$43,980$18,360
Expense
Total$18,936$18,936
Net Operating Income$25,044$-576
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5807 $16078 $21885 $1824
Total         $5,807 $16,078 $21,885   $3,159 $5,807 $8,966
Stabilized         $5,807 $16,078 $21,885   $-22,461 $5,807 $-16,654
Custom         $5807 $16078 $21885   $-22461 $5807 $-16654




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1359,9251,8244741,3504741,3501,824
2359,4511,8244761,3489502,6983,648
3358,9751,8244781,3461,4284,0445,472
4358,4971,8244801,3441,9085,3887,296
5358,0171,8244811,3432,3896,7319,120
6357,5361,8244831,3412,8728,07210,944
7357,0531,8244851,3393,3589,41012,768
8356,5671,8244871,3373,84410,74814,592
9356,0811,8244891,3354,33312,08316,416
10355,5921,8244911,3334,82413,41618,240
11355,1011,8244921,3325,31614,74820,064
12354,6091,8244941,3305,81016,07821,888
13354,1151,8244961,3286,30617,40623,712

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Vicente Loma
Listing Office: Nelly Corp Realty
8842 Briarwood Lane Orland Park

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.