3 Flat 909 Campbell West Town Chicago IL Mu Inves| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 909 Campbell West Town Chicago IL Mu Inves

City: Chicago ZIP: 60622

Built In: 1898

Lot Size: A

Lot Dimensions: 24 X 96

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $1625

Unit 2 Floor 2: 3 bedrooms 1 baths $1670

Unit 3 Floor 3: 3 bedrooms 1 baths $1765

Gross Income $60,720

Detailed Listing Description

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,E,F,I,S
  • Appliances Unit 2A,B,E,F,I,K,S
  • Appliances Unit 3A,B,E,F,I,K,S,T
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 7% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 3% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $60,720 Monthly $5,060
Rental Income Stabilized : Annual $71,580 Monthly $5,965
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$849,9003$283,3003.92%14.000.70%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,060$5,965
Year Total$60,720$71,580
Expense
Total$27,433$27,433
Net Operating Income$33,287$44,147
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $10284 $28474 $38758 $3230
Total         $10,284 $28,474 $38,758   $-5,471 $10,284 $4,813
Stabilized         $10,284 $28,474 $38,758   $5,389 $10,284 $15,673
Custom         $10284 $28474 $38758   $5389 $10284 $15673




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1637,4253,2308402,3908402,3903,230
2636,5853,2308432,3871,6824,7786,460
3635,7433,2308462,3842,5287,1629,690
4634,8973,2308492,3813,3789,54212,920
5634,0473,2308522,3784,23011,92016,150
6633,1953,2308562,3745,08514,29519,380
7632,3403,2308592,3715,94416,66622,610
8631,4813,2308622,3686,80619,03425,840
9630,6193,2308652,3657,67121,39929,070
10629,7543,2308682,3628,54023,76032,300
11628,8853,2308722,3589,41126,11935,530
12628,0143,2308752,35510,28628,47438,760
13627,1393,2308782,35211,16530,82541,990

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: John Willis
Listing Office: Kale Realty
2325 N. Southport Ave. Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.