2 Flat 3811 Whipple Irving Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3811 Whipple Irving Park Chicago IL Mu Inv

City: Chicago ZIP: 60618

Built In: 1906

Lot Size: A

Lot Dimensions: 25 X 122

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $950

Unit 2 Floor 2: 2 bedrooms 1 baths $950

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 14% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 4% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $22,800 Monthly $1,900
Rental Income Stabilized : Annual $35,196 Monthly $2,933
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$415,0002$207,5001.52%18.200.71%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,900$2,933
Year Total$22,800$35,196
Expense
Total$16,473$16,473
Net Operating Income$6,327$18,723
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5022 $13904 $18926 $1578
Total         $5,022 $13,904 $18,926   $-12,599 $5,022 $-7,577
Stabilized         $5,022 $13,904 $18,926   $-203 $5,022 $4,819
Custom         $5022 $13904 $18926   $-203 $5022 $4819




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1311,2501,5784111,1674111,1671,578
2310,8391,5784121,1668232,3333,156
3310,4271,5784141,1641,2373,4974,734
4310,0131,5784151,1631,6534,6596,312
5309,5971,5784171,1612,0705,8207,890
6309,1801,5784191,1592,4886,9809,468
7308,7621,5784201,1582,9088,13811,046
8308,3421,5784221,1563,3309,29412,624
9307,9201,5784231,1553,75310,44914,202
10307,4971,5784251,1534,17811,60215,780
11307,0721,5784261,1524,60512,75317,358
12306,6451,5784281,1505,03313,90318,936
13306,2171,5784301,1485,46215,05220,514

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Ralph Schelovitzky
Listing Office: Illinois Real Estate Partners Inc
6701 W Foster Ave Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.