4 Flat 828 LILl Lincoln Park Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 828 LILl Lincoln Park Chicago IL Mu Invest

City: Chicago ZIP: 60614

Built In: 1886

Lot Size: L

Lot Dimensions: 25 X 126

# of Units: 4

Unit 1 Floor 1: 2 bedrooms 1 baths $2275

Unit 2 Floor 2: 3 bedrooms 2 baths $3550

Unit 3 Floor 1: 1 bedrooms 1 baths $1475

Unit 4 Floor 2: 1 bedrooms 1 baths $1555

Detailed Listing Description

WALK TO IT ALL FROM THIS BEAUTIFUL TREE-LINED STREET IN LINCOLN PARK 4-UNITS (LEGAL 2-FLAT INCL 1ST FLOOR 2BD/1BA, DUPLEX 2ND FLOOR UNIT 3BD/2BA & COACHHOUSE - 2 UNITS 1BD/1BA APARTMENTS) THE BUILDING IS FULLY OCCUPIED. KEEP AND RENT IT FOREVER OR RENOVATE MAIN BUILDING INTO SINGLE FAMILY. UNITS OFFER UPDATED KITCHENS, BATHS, HARDWOOD FLOORS AND SEPARATE DINING AREAS. ALL STAINLESS STEEL APPLIANCES. FRONT BUILDING IN-UNIT WASHER/DRYERS. EACH UNIT HAS SEPARATE UTILITIES & INDIVIDUAL GAS-FORCED HEAT & A/C. GREAT OUTDOOR SPACES INCLUDE PATIO, YARD AND DECKS. THESE BUILDINGS HAVE BEEN METICULOUSLY MAINTAINED. TWO LEASED TRANSFERABLE PARKING SPACES NEARBY!

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteN
  • Parking OwnershipD
  • Parking Fee/Lease Amount200
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,E,F,S
  • Appliances Unit 2A,B,C,D,E,F,I,P,S
  • Appliances Unit 3A,B,E,F
  • Appliances Unit 4A,B,E,F
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60614

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,397,655 to $1,464,000
This listing is 15% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lincoln Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,494,179 to $1,560,429
This listing is 20% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $106,260 Monthly $8,855
Rental Income Stabilized : Annual $107,580 Monthly $8,965
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,250,0004$312,5005.43%11.760.72%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$8,855$8,965
Year Total$106,260$107,580
Expense
Total$38,359$38,359
Net Operating Income$67,901$69,221
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $15125 $41879 $57004 $4751
Total         $15,125 $41,879 $57,004   $10,897 $15,125 $26,022
Stabilized         $15,125 $41,879 $57,004   $12,217 $15,125 $27,342
Custom         $15125 $41879 $57004   $12217 $15125 $27342




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1937,5004,7511,2353,5161,2353,5164,751
2936,2654,7511,2403,5112,4757,0279,502
3935,0254,7511,2453,5063,72010,53314,253
4933,7804,7511,2493,5024,96914,03519,004
5932,5314,7511,2543,4976,22317,53223,755
6931,2774,7511,2593,4927,48221,02428,506
7930,0184,7511,2633,4888,74624,51133,257
8928,7544,7511,2683,48310,01427,99438,008
9927,4864,7511,2733,47811,28731,47242,759
10926,2134,7511,2783,47312,56434,94647,510
11924,9364,7511,2823,46913,84738,41452,261
12923,6534,7511,2873,46415,13441,87857,012
13922,3664,7511,2923,45916,42645,33761,763

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Heidie Maslo
Listing Office: Coldwell Banker Residential
2742 N. Paulina #1 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.