4 Flat 1013 Marshfield West Town Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 1013 Marshfield West Town Chicago IL Mu In

City: Chicago ZIP: 60622

Built In: 1878

Lot Size: A

Lot Dimensions: 24 X 131

# of Units: 4

Unit 1 Floor 1: 3 bedrooms 2 baths $2600

Unit 2 Floor 1: 3 bedrooms 1 baths $2650

Unit 3 Floor 2: 2 bedrooms 2 baths $2200

Unit 4 Floor 2: 1 bedrooms 1 baths $1800

Gross Income $11,100

Detailed Listing Description

COMPLETE RECENT REHABBED Solid brick 4 unit building 2 duplexes and two simplex in great condition. Separated utilities. Hardwood floors, 3 car garage. Location near loop, I-90, walk to Blue line, and trendy night life on Division st.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces3
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
  • Tenant Pays Unit 3A
  • Tenant Pays Unit 4A
Appliances
  • Appliances Unit 1A,B,C,D,E,F,I,N,S
  • Appliances Unit 2A,B,C,D,E,F,I,S
  • Appliances Unit 3A,B,C,D,E,F,I
  • Appliances Unit 4A,B,C,D,E,F,I
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 38% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 30% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $111,000 Monthly $9,250
Rental Income Stabilized : Annual $109,476 Monthly $9,123
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,349,0004$337,2506.08%12.150.68%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$9,250$9,123
Year Total$111,000$109,476
Expense
Total$28,991$28,991
Net Operating Income$82,009$80,485
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $16322 $45195 $61517 $5127
Total         $16,322 $45,195 $61,517   $20,492 $16,322 $36,814
Stabilized         $16,322 $45,195 $61,517   $18,968 $16,322 $35,290
Custom         $16322 $45195 $61517   $18968 $16322 $35290




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
11,011,7505,1271,3333,7941,3333,7945,127
21,010,4175,1271,3383,7892,6717,58310,254
31,009,0795,1271,3433,7844,01411,36715,381
41,007,7365,1271,3483,7795,36215,14620,508
51,006,3885,1271,3533,7746,71518,92025,635
61,005,0355,1271,3583,7698,07322,68930,762
71,003,6775,1271,3633,7649,43626,45335,889
81,002,3145,1271,3683,75910,80530,21141,016
91,000,9455,1271,3733,75412,17833,96546,143
10999,5725,1271,3793,74813,55737,71351,270
11998,1935,1271,3843,74314,94041,45756,397
12996,8105,1271,3893,73816,32945,19561,524
13995,4215,1271,3943,73317,72348,92866,651

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Kenda Razko
Listing Office: Gil & Gil Group Corp.
1777 N Clybourn Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.