2 Flat 2018 Cullom North Center Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 2018 Cullom North Center Chicago IL Mu Inv

City: Chicago ZIP: 60618

Built In: 1909

Lot Size: A

Lot Dimensions: 30X125

Lot Description: H

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1600

Unit 2 Floor 2: 3 bedrooms 1 baths $1650

Detailed Listing Description

Solid Brick 2-Flat on 30 foot lot in excellent North Center location. Ideal for Single Family Conversion like many other 2 flats on this lovely block. 1st floor is 2 Bedrooms and 1 bath and 2nd floor is 3 bedrooms and 1 bath. Both units currently occupied on a MTM basis. Bring your clients and/or builders who are looking for a Single Family in COONLEY School District. Walk to Welles Park, Lincoln Square, Shopping, & Transportation. Location! Location! Location! Building is fully occupied. Please see Agent Remarks.

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
Appliances
  • Appliances Unit 1A,B,E,F,I,N,S
  • Appliances Unit 2A,B,E,F,I,N,S
Schools
  • Grade SchoolCoonley Elementary School
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 65% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - North Center

Listings in this Neighborhood average: 2 to 3 units, with average prices of $652,145 to $788,113
This listing is 22% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $39,000 Monthly $3,250
Rental Income Stabilized : Annual $37,728 Monthly $3,144
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$795,0002$397,5002.00%20.380.40%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,250$3,144
Year Total$39,000$37,728
Expense
Total$23,071$23,071
Net Operating Income$15,929$14,657
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9619 $26635 $36254 $3022
Total         $9,619 $26,635 $36,254   $-20,325 $9,619 $-10,706
Stabilized         $9,619 $26,635 $36,254   $-21,597 $9,619 $-11,978
Custom         $9619 $26635 $36254   $-21597 $9619 $-11978




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1596,2503,0227862,2367862,2363,022
2595,4643,0227892,2331,5754,4696,044
3594,6753,0227922,2302,3676,6999,066
4593,8833,0227952,2273,1628,92612,088
5593,0883,0227982,2243,96011,15015,110
6592,2903,0228012,2214,76113,37118,132
7591,4893,0228042,2185,56515,58921,154
8590,6853,0228072,2156,37217,80424,176
9589,8783,0228102,2127,18220,01627,198
10589,0683,0228132,2097,99522,22530,220
11588,2553,0228162,2068,81124,43133,242
12587,4393,0228192,2039,63026,63436,264
13586,6203,0228222,20010,45228,83439,286

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Sean Glascott
Listing Office: @properties
1334 W. Henderson Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.