4 Flat 2074 Campbell Logan Square Chicago IL Mu I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 2074 Campbell Logan Square Chicago IL Mu I

City: Chicago ZIP: 60647

Built In: 1920

Lot Size: A

Lot Dimensions: 43X110

# of Units: 4

Unit 1 Floor 1: 2 bedrooms 1 baths $1125

Unit 2 Floor 2: 2 bedrooms 1 baths $1150

Unit 3 Floor 1: 2 bedrooms 1 baths $1050

Unit 4 Floor 2: 2 bedrooms 1 baths $1350

Gross Income $56,100

Net Op. Income $29,000

Detailed Listing Description

Great location in Logan Square..Four legal units a few blocks from blue line el stop at Western. Large apartments but needs some TLC or good size lot for new construction..

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
  • Tenant Pays Unit 4B,C
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
  • Appliances Unit 4A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 34% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 43% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $56,100 Monthly $4,675
Rental Income Stabilized : Annual $76,872 Monthly $6,406
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$750,0004$187,5002.66%13.370.85%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,675$6,406
Year Total$56,100$76,872
Expense
Total$36,158$36,158
Net Operating Income$19,942$40,714
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9075 $25127 $34202 $2851
Total         $9,075 $25,127 $34,202   $-14,260 $9,075 $-5,185
Stabilized         $9,075 $25,127 $34,202   $6,512 $9,075 $15,587
Custom         $9075 $25127 $34202   $6512 $9075 $15587




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1562,5002,8517422,1097422,1092,851
2561,7582,8517442,1071,4864,2165,702
3561,0142,8517472,1042,2336,3208,553
4560,2672,8517502,1012,9838,42111,404
5559,5172,8517532,0983,73610,51914,255
6558,7642,8517562,0954,49212,61417,106
7558,0082,8517582,0935,25014,70719,957
8557,2502,8517612,0906,01116,79722,808
9556,4892,8517642,0876,77618,88325,659
10555,7242,8517672,0847,54320,96728,510
11554,9572,8517702,0818,31323,04831,361
12554,1872,8517732,0789,08525,12734,212
13553,4152,8517762,0759,86127,20237,063

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: James Saccone
Listing Office: A Saccone & Sons
6310 N. Cicero Ave Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.