2 Flat 3925 Francisco Irving Park Chicago IL Mu I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3925 Francisco Irving Park Chicago IL Mu I

City: Chicago ZIP: 60618

Built In: U

Lot Size: A

Lot Dimensions: 24 X 125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1

Unit 2 Floor 2: 2 bedrooms 1 baths $1

Detailed Listing Description

Two flat in the Irving Park East Neighborhood the Long-time homeowner-owned and occupied (approximately 20 years) looking to downsize. Amazing opportunity for someone with vision. Bring your builder, architect, and designer to this two flat home with a lower unit that has separate entrances, 2 bedrooms, kitchen, living room. Main level has 2 bedrooms, full bath, kitchen, large living room, and separate dining room and an attic that could be a living area. A one 1/2 car garage, patio, and private backyard w/nice green space. Quiet block in sought area w/ access to parks (California park), restaurants, entertainment, and public transportation.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces1.5
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B,C,D,I
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 30% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 22% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $24 Monthly $2
Rental Income Stabilized : Annual $35,196 Monthly $2,933
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$335,0002$167,500-4.37%13,958.330.88%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2$2,933
Year Total$24$35,196
Expense
Total$14,661$14,661
Net Operating Income$-14,637$20,535
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4054 $11224 $15278 $1274
Total         $4,054 $11,224 $15,278   $-29,915 $4,054 $-25,861
Stabilized         $4,054 $11,224 $15,278   $5,257 $4,054 $9,311
Custom         $4054 $11224 $15278   $5257 $4054 $9311




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1251,2501,2743329423329421,274
2250,9181,2743339416651,8832,548
3250,5851,2743349409992,8233,822
4250,2511,2743369381,3353,7615,096
5249,9151,2743379371,6724,6986,370
6249,5781,2743389362,0105,6347,644
7249,2401,2743399352,3496,5698,918
8248,9011,2743419332,6907,50210,192
9248,5601,2743429323,0328,43411,466
10248,2181,2743439313,3759,36512,740
11247,8751,2743449303,71910,29514,014
12247,5311,2743469284,06511,22315,288
13247,1851,2743479274,41212,15016,562

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Kenneth Arrizola
Listing Office: Baird & Warner
5654 N MEADE AVE Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.