2 Flat 4953 Sunnyside Portage Park Chicago IL Mu | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4953 Sunnyside Portage Park Chicago IL Mu

City: Chicago ZIP: 60630

Built In: 1922

Lot Size: A

Lot Dimensions: 30 X 125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1350

Unit 2 Floor 2: 3 bedrooms 1 baths $1300

Gross Income $35,400

Net Op. Income $22,155

Detailed Listing Description

Opportunity knocking on this brick 2 unit in Jefferson Park. Perfect investment or owner-occupied income producing property. Perfect/hot location with high demands and rents. Same owner for over 34 years. Updates: Rubber roof 12 years, garage roof 1 year, electric breakers and main electric service 3 years old, water heater 5 years, furnace 10 years, windows 15 years. Coin operated washer and dryer in the basement. First floor offers 2 bdrm 1 bath, living, dinning, kitchen and heated enclosed porch that can be used as an office or extra bedroom, hardwood floors. 2nd floor offers 3 bdrms, bathroom, living, dinning, kitchen and enclosed porch, floor laminate and hardwood underneath, granite tops in kitchen and bathroom. Easy access to I-90/94, Blue line CTA, Mayfair Metra stop, parks, restaurants and more. Smart investment. Building is sold "as is" condition. Possible 2 bdrm in law arrangement in the basement.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B
  • Tenant Pays Unit 2B,C
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60630

Listings in this Zip Code average: 2 to 3 units, and are priced at $387,305 to $445,558
This listing is 16% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 27% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $31,800 Monthly $2,650
Rental Income Stabilized : Annual $37,920 Monthly $3,160
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$449,9002$224,9503.52%14.150.70%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,650$3,160
Year Total$31,800$37,920
Expense
Total$15,966$15,966
Net Operating Income$15,834$21,954
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5444 $15073 $20517 $1710
Total         $5,444 $15,073 $20,517   $-4,683 $5,444 $761
Stabilized         $5,444 $15,073 $20,517   $1,437 $5,444 $6,881
Custom         $5444 $15073 $20517   $1437 $5444 $6881




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1337,4251,7104451,2654451,2651,710
2336,9801,7104461,2648912,5293,420
3336,5341,7104481,2621,3393,7915,130
4336,0861,7104501,2601,7895,0516,840
5335,6361,7104511,2592,2406,3108,550
6335,1851,7104531,2572,6937,56710,260
7334,7321,7104551,2553,1488,82211,970
8334,2771,7104561,2543,60410,07613,680
9333,8211,7104581,2524,06211,32815,390
10333,3631,7104601,2504,52212,57817,100
11332,9031,7104621,2484,98413,82618,810
12332,4411,7104631,2475,44715,07320,520
13331,9781,7104651,2455,91216,31822,230

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Beata Nowak
Listing Office: Exit Realty Redefined
3753 N Tripp Ave Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.