3 Flat 7700 Addison Dunning Chicago IL Mu Investm| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 7700 Addison Dunning Chicago IL Mu Investm

City: Chicago ZIP: 60634

Built In: 1959

Lot Size: L

Lot Dimensions: 28 X 125

Lot Description: E

# of Units: 3

Unit 1 Floor G: 2 bedrooms 1 baths $1225

Unit 2 Floor 1: 3 bedrooms 1 baths $1175

Unit 3 Floor 2: 3 bedrooms 1 baths $1300

Gross Income $47,280

Detailed Listing Description

Brick Legal 3 unit in Dunning Area. Property has been completely renovated from 2011 to 2013 from top to bottom and features 2- 3BD/1BA and 1 - 2BD/1BA unit. All 3 units have separate utilities. Everything was updated from 2011 to 2013 which includes all pluming to copper, roof, 3 kitchen's, 3 bathrooms, porch, 3 furnaces, 3 hot boilers, all new windows, fence, and exterior garage door. Security cameras system installed. Coin laundry in basement and garage offer additional income. Current rents bringing in approximately $4k a month.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,F
  • Appliances Unit 2A,B,F
  • Appliances Unit 3A,B,F
Schools
  • Grade SchoolDever Elementary School
  • Grade School District299
  • Jr High/Middle SchoolDever Elementary School
  • Jr High/Middle School District299
  • High SchoolSteinmetz Academic Centre Senior
  • High School District299

Comparative Data

Zip Code Comparison: 60634

Listings in this Zip Code average: 2 to 3 units, and are priced at $329,214 to $451,036
This listing is 22% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Dunning

Listings in this Neighborhood average: 3 to 4 units, with average prices of $404,900 to $529,000
This listing is 36% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $44,400 Monthly $3,700
Rental Income Stabilized : Annual $43,356 Monthly $3,613
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$549,9003$183,3004.13%12.390.66%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,700$3,613
Year Total$44,400$43,356
Expense
Total$21,668$21,668
Net Operating Income$22,732$21,688
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6654 $18424 $25078 $2090
Total         $6,654 $18,424 $25,078   $-2,346 $6,654 $4,308
Stabilized         $6,654 $18,424 $25,078   $-3,390 $6,654 $3,264
Custom         $6654 $18424 $25078   $-3390 $6654 $3264




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1412,4252,0905431,5475431,5472,090
2411,8822,0905451,5451,0893,0914,180
3411,3362,0905471,5431,6364,6346,270
4410,7892,0905501,5402,1866,1748,360
5410,2392,0905521,5382,7377,71310,450
6409,6882,0905541,5363,2919,24912,540
7409,1342,0905561,5343,84710,78314,630
8408,5782,0905581,5324,40512,31516,720
9408,0202,0905601,5304,96513,84518,810
10407,4602,0905621,5285,52715,37320,900
11406,8982,0905641,5266,09116,89922,990
12406,3342,0905661,5246,65718,42325,080
13405,7682,0905681,5227,22519,94527,170

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Sebastian Hernandez
Listing Office: Greater Chicago Real Estate Inc.
5750 W Newport Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.