2 Flat South Chicago Chicago IL Mu Investment | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat South Chicago Chicago IL Mu Investment

City: Chicago ZIP: 60617

Built In: 1915

Lot Size: A

Lot Dimensions: 25X126

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $935

Unit 2 Floor 2: 3 bedrooms 2 baths $1195

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B,C,D
  • Appliances Unit 2A,B,C,D
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60617

Listings in this Zip Code average: 2 to 3 units, and are priced at $98,662 to $161,586
This listing is 59% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - South Chicago

Listings in this Neighborhood average: 3 to 4 units, with average prices of $165,580 to $134,778
This listing is 62% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $25,560 Monthly $2,130
Rental Income Stabilized : Annual $26,760 Monthly $2,230
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$157,0002$78,5008.04%6.141.42%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,130$2,230
Year Total$25,560$26,760
Expense
Total$12,931$12,931
Net Operating Income$12,629$13,829
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $1900 $5260 $7160 $597
Total         $1,900 $5,260 $7,160   $5,469 $1,900 $7,369
Stabilized         $1,900 $5,260 $7,160   $6,669 $1,900 $8,569
Custom         $1900 $5260 $7160   $6669 $1900 $8569




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1117,750597155442155442597
2117,5955971564413118831,194
3117,4395971574404681,3231,791
4117,2825971574406251,7632,388
5117,1255971584397832,2022,985
6116,9675971584399412,6413,582
7116,8095971594381,1003,0794,179
8116,6505971604371,2603,5164,776
9116,4905971604371,4203,9535,373
10116,3305971614361,5814,3895,970
11116,1695971614361,7424,8256,567
12116,0085971624351,9045,2607,164
13115,8465971634342,0675,6947,761

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Myles Love
Listing Office: Atlas Asset Management Realty LLC
7648 S Carpenter Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.