2 Flat 503 Hartland West Town Chicago IL Mu Inves| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 503 Hartland West Town Chicago IL Mu Inves

City: Chicago ZIP: 60622

Built In: 1917

Lot Size: B

Lot Dimensions: 80X68

# of Units: 2

Unit 1 Floor 1: 1 bedrooms 0 baths $2350

Unit 2 Floor 2: 3 bedrooms 2 baths $OWN

Detailed Listing Description

This one of a kind building has it all for a live-work situation. This 4500 sq ft -3-lot parcel in East UK Village gives you a 40' by 40' private yard, 600 sq ft 3-car garage, with an 8 ft high privacy wall surrounding the entire property. There is a commercial/retail space that rents for ($2,350) on ground level along with a 3-bed 2.5 bath - 3,000 sq ft Du-plex up penthouse that boasts finishes of an amazing industrial-loft style. The unit is flooded with natural light, has space for 2 private roof-decks (1 is finished now - 400 sq ft), and there is a wrap around balcony of the entire top floor making this an entertainers Dream! Also you have a 1500 sq ft basement that can be used as storage or more work space. Geothermal heat pumps allow you to keep the incredible industrial feel throughout the entire building! This unique property is the essence of creativeness and gives you endless possibilities for you to make it your own! SOLD "AS IS"

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeA
  • Number of Gargage Spaces3
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2A,B,C,D
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 129% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 105% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $28,200 Monthly $2,350
Rental Income Stabilized : Annual $62,976 Monthly $5,248
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,225,0002$612,5000.38%43.440.43%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,350$5,248
Year Total$28,200$62,976
Expense
Total$23,588$23,588
Net Operating Income$4,612$39,388
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $14822 $41041 $55863 $4656
Total         $14,822 $41,041 $55,863   $-51,251 $14,822 $-36,429
Stabilized         $14,822 $41,041 $55,863   $-16,475 $14,822 $-1,653
Custom         $14822 $41041 $55863   $-16475 $14822 $-1653




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1918,7504,6561,2113,4451,2113,4454,656
2917,5394,6561,2153,4412,4266,8869,312
3916,3244,6561,2203,4363,64610,32213,968
4915,1044,6561,2243,4324,87013,75418,624
5913,8804,6561,2293,4276,09917,18123,280
6912,6514,6561,2343,4227,33320,60327,936
7911,4174,6561,2383,4188,57124,02132,592
8910,1794,6561,2433,4139,81427,43437,248
9908,9364,6561,2473,40911,06130,84341,904
10907,6894,6561,2523,40412,31334,24746,560
11906,4374,6561,2573,39913,57037,64651,216
12905,1804,6561,2623,39414,83241,04055,872
13903,9184,6561,2663,39016,09844,43060,528

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Frank Polancic
Listing Office: RE/MAX Premier
1616 W. Bryn Mawr Ave Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.