3 Flat 2501 Walton West Town Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 2501 Walton West Town Chicago IL Mu Invest

City: Chicago ZIP: 60622

Built In: 1905

Lot Size: L

Lot Dimensions: 25X125

Lot Description: E

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 2 baths $OWNR

Unit 2 Floor 1: 2 bedrooms 1 baths $970

Unit 3 Floor 2: 2 bedrooms 1 baths $1050

Detailed Listing Description

Store converted into fantastic owner's duplex-up in excellent West Uk Village/West Town location! - Ideal for that client that wants interesting! different! unique! with style! Huge brick building on sunny corner. The store has original metal high ceiling and walls in near perfect condition. Dramatic and full of light and volume. Beautiful woodwork all over the place. There are three bedrooms and a den/office up with hall bath and master bath. Store is used as main living area - living room, dining room, kitchen and half-bath - duplexed up to include three (potentially four) bedrooms (huge closets!) and two baths. Custom Deco/Mission style kitchen with quarter-sawn solid oak cabinets, Viking range and hood. Master suite has double WIC. Full, unfinished basement for front half and full, partial finish (including vacant cheater-unit) in back half. Two rentals (1R and 2R) on the Campbell St. Side - large and wide and very vintage - millwork/casings, hutch, columns, stamped metal ceiling

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces1
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,E,I,N,Q,R,S,U
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 7% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 3% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $39,240 Monthly $3,270
Rental Income Stabilized : Annual $73,980 Monthly $6,165
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$850,0003$283,3331.61%21.660.73%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,270$6,165
Year Total$39,240$73,980
Expense
Total$25,549$25,549
Net Operating Income$13,691$48,431
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $10285 $28478 $38763 $3231
Total         $10,285 $28,478 $38,763   $-25,072 $10,285 $-14,787
Stabilized         $10,285 $28,478 $38,763   $9,668 $10,285 $19,953
Custom         $10285 $28478 $38763   $9668 $10285 $19953




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1637,5003,2318402,3918402,3913,231
2636,6603,2318442,3871,6844,7786,462
3635,8163,2318472,3842,5317,1629,693
4634,9693,2318502,3813,3809,54412,924
5634,1203,2318532,3784,23411,92116,155
6633,2663,2318562,3755,09014,29619,386
7632,4103,2318592,3725,94916,66822,617
8631,5513,2318632,3686,81219,03625,848
9630,6883,2318662,3657,67821,40129,079
10629,8223,2318692,3628,54723,76332,310
11628,9533,2318722,3599,41926,12235,541
12628,0813,2318762,35510,29528,47738,772
13627,2053,2318792,35211,17430,82942,003

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Richard Anselmo
Listing Office: @properties
851 N. Damen Ave. Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.