2 Flat 3300 Parnell Bridgeport Chicago IL Mu Inve| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3300 Parnell Bridgeport Chicago IL Mu Inve

City: Chicago ZIP: 60616

Built In: 1875

Lot Size: A

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $0

Unit 2 Floor 2: 3 bedrooms 1 baths $1300

Detailed Listing Description

2 UNITS BUILDING LOCATED ON ONE OF THE NICEST BLOCKS IN BRIDGEPORT. GREAT INCOME BUILDING, NEW WINDOWS 2012, NEW REAR DECK AND FRONT STAIRS 2013.each unit have 3bed 1 bath ,unfinish basement ,2 car garage .

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipN
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60616

Listings in this Zip Code average: 3 to 4 units, and are priced at $545,200 to $545,450
This listing is 5% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Bridgeport

Listings in this Neighborhood average: 3 to 4 units, with average prices of $429,200 to $428,250
This listing is 18% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $15,600 Monthly $1,300
Rental Income Stabilized : Annual $19,200 Monthly $1,600
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$388,0002$194,000-0.02%24.870.41%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,300$1,600
Year Total$15,600$19,200
Expense
Total$15,688$15,688
Net Operating Income$-88$3,512
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4695 $12999 $17694 $1475
Total         $4,695 $12,999 $17,694   $-17,782 $4,695 $-13,087
Stabilized         $4,695 $12,999 $17,694   $-14,182 $4,695 $-9,487
Custom         $4695 $12999 $17694   $-14182 $4695 $-9487




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1291,0001,4753841,0913841,0911,475
2290,6161,4753851,0907692,1812,950
3290,2311,4753871,0881,1563,2694,425
4289,8441,4753881,0871,5444,3565,900
5289,4561,4753901,0851,9335,4427,375
6289,0671,4753911,0842,3246,5268,850
7288,6761,4753921,0832,7177,60810,325
8288,2831,4753941,0813,1118,68911,800
9287,8891,4753951,0803,5069,76913,275
10287,4941,4753971,0783,90310,84714,750
11287,0971,4753981,0774,30111,92416,225
12286,6991,4754001,0754,70112,99917,700
13286,2991,4754011,0745,10314,07219,175

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: QianKun Chen
Listing Office: Kale Realty
1912 S Lee Pkwy Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.