2 Flat 3107 39th Brighton Park Chicago IL Mu Inve| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3107 39th Brighton Park Chicago IL Mu Inve

City: Chicago ZIP: 60632

Built In: 1921

Lot Size: A

Lot Dimensions: 25X123

Lot Description: H

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Detailed Listing Description

HERE IS THE BRIGHTON PARK 2 FLAT YOU HAVE BEEN WAITING FOR! TWO 2 BEDROOM, 1 BATH UNITS AVAILABLE FOR IMMEDIATE OCCUPANCY. BOTH HAVE LARGE KITCHENS, PANTRY'S, AND HARWOOD FLOORS. FIRST FLOOR UNIT ALSO HAS EXTRA TV/COMPUTER ROOM OFF KITCHEN. FULL BASEMENT WITH PARTIALLY FINISHED ROOM AT FRONT OF BUILDING; SEPARATE ELECTRIC METERS AND 3 LARGE STORAGE AREAS IN BASEMENT ALSO. BASEMENT POWDER ROOM. BRAND NEW WATER HEATER IN 2019. 2 GAS METERS IN BUILDING. 2 CAR DETACHED GARAGE OFF ALLEY. FULL WALK-UP ATTIC FOR EXTRA STORAGE WITH ONE FINISHED ROOM. ROOF 5-6 YEARS OLD. MANY REPLACEMENT WINDOWS THROUGHOUT BUILDING. LIVE IN ONE UNIT AND RENT OUT THE OTHER.

Additional Property Details

Garage & Parking
  • Gargage DetailsA,B
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B
  • Tenant Pays Unit 2B
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60632

Listings in this Zip Code average: 2 to 3 units, and are priced at $198,595 to $205,487
This listing is 21% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Brighton Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $188,670 to $218,325
This listing is 27% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $20,957 Monthly $1,746
Rental Income Stabilized : Annual $26,196 Monthly $2,183
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$239,9002$119,9503.69%11.450.91%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,746$2,183
Year Total$20,957$26,196
Expense
Total$12,110$12,110
Net Operating Income$8,847$14,086
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $2903 $8038 $10941 $912
Total         $2,903 $8,038 $10,941   $-2,094 $2,903 $809
Stabilized         $2,903 $8,038 $10,941   $3,145 $2,903 $6,048
Custom         $2903 $8038 $10941   $3145 $2903 $6048




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1179,925912237675237675912
2179,6889122386744751,3491,824
3179,4509122396737152,0212,736
4179,2109122406729542,6943,648
5178,9719122416711,1953,3654,560
6178,7309122426701,4374,0355,472
7178,4889122436691,6804,7046,384
8178,2459122446681,9235,3737,296
9178,0029122446682,1686,0408,208
10177,7579122456672,4136,7079,120
11177,5129122466662,6607,37210,032
12177,2659122476652,9078,03710,944
13177,0189122486643,1558,70111,856

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Richard Clark
Listing Office: Century 21 Affiliated
5620 West 95th St. Oak Lawn

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.