3 Flat 5453 Leland Portage Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 5453 Leland Portage Park Chicago IL Mu Inv

City: Chicago ZIP: 60630

Built In: 1901

Lot Size: K

Lot Dimensions: 48 X 125

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $1550

Unit 2 Floor 2: 2 bedrooms 1 baths $OWN

Unit 3 Floor 3: 1 bedrooms 1 baths $950

Gross Income $4,200

Detailed Listing Description

Remarkable rehab of legal 3 flat on Double Lot in Jefferson park. All units have separate Heat and Central Air, New Kitchens with Stainless Steel appliances, New Electric, back Decks off each unit. Refinished hardwood floors, new paint and lighting. Each unit allows for generous room sizes, good closet space. Great location, close to blue line, metra, express ways, shopping and entertainment.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipN
  • Gargage TypeB
  • Number of Gargage Spaces1
  • ParkingG,S
  • Number of Parking Spaces3
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,D
  • Tenant Pays Unit 2B,D
  • Tenant Pays Unit 3B,D
Appliances
  • Appliances Unit 1A,B,F,I
  • Appliances Unit 2A,B,C,D,E,F,I
  • Appliances Unit 3A,B,F,I
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60630

Listings in this Zip Code average: 2 to 3 units, and are priced at $387,305 to $445,558
This listing is 12% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 8% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $43,344 Monthly $3,612
Rental Income Stabilized : Annual $46,920 Monthly $3,910
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$499,0003$166,3333.96%11.510.78%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,612$3,910
Year Total$43,344$46,920
Expense
Total$23,576$23,576
Net Operating Income$19,768$23,344
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6038 $16718 $22756 $1897
Total         $6,038 $16,718 $22,756   $-2,988 $6,038 $3,050
Stabilized         $6,038 $16,718 $22,756   $588 $6,038 $6,626
Custom         $6038 $16718 $22756   $588 $6038 $6626




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1374,2501,8974941,4034941,4031,897
2373,7561,8974951,4029892,8053,794
3373,2611,8974971,4001,4864,2055,691
4372,7641,8974991,3981,9855,6037,588
5372,2651,8975011,3962,4866,9999,485
6371,7641,8975031,3942,9898,39311,382
7371,2611,8975051,3923,4949,78513,279
8370,7561,8975071,3904,00111,17515,176
9370,2491,8975091,3884,50912,56417,073
10369,7411,8975101,3875,02013,95018,970
11369,2301,8975121,3855,53215,33520,867
12368,7181,8975141,3836,04616,71822,764
13368,2041,8975161,3816,56318,09824,661

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Robin Allotta
Listing Office: Compass
4216 N. Bell Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.