2 Flat 4332 Troy Irving Park Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4332 Troy Irving Park Chicago IL Mu Invest

City: Chicago ZIP: 60618

Built In: 1911

Lot Size: A

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Detailed Listing Description

Amazing gut rehabbed 2 flat. Brand new throughout with attention to detail. Custom cabinets, stainless steel appliances and quartz counter tops. New bathrooms with quartz and custom tile. New roof. Laundry hook-up in both units. Excellent location in Irving Park neighborhood. Close to Brown Line, buses, restaurants and shopping.

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
Appliances
  • Appliances Unit 1A,B,E,F,N,P
  • Appliances Unit 2A,B,E,F,N,P
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 7% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 20% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $28,157 Monthly $2,346
Rental Income Stabilized : Annual $35,196 Monthly $2,933
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$514,9002$257,4502.39%18.290.57%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,346$2,933
Year Total$28,157$35,196
Expense
Total$15,825$15,825
Net Operating Income$12,332$19,371
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6230 $17251 $23481 $1957
Total         $6,230 $17,251 $23,481   $-11,149 $6,230 $-4,919
Stabilized         $6,230 $17,251 $23,481   $-4,110 $6,230 $2,120
Custom         $6230 $17251 $23481   $-4110 $6230 $2120




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1386,1751,9575091,4485091,4481,957
2385,6661,9575111,4461,0202,8943,914
3385,1551,9575131,4441,5324,3395,871
4384,6431,9575151,4422,0475,7817,828
5384,1281,9575171,4402,5637,2229,785
6383,6121,9575181,4393,0828,66011,742
7383,0931,9575201,4373,60210,09713,699
8382,5731,9575221,4354,12511,53115,656
9382,0501,9575241,4334,64912,96417,613
10381,5261,9575261,4315,17514,39519,570
11381,0001,9575281,4295,70315,82421,527
12380,4721,9575301,4276,23417,25023,484
13379,9411,9575321,4256,76618,67525,441

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Listing Agent: Erik Blinn
Listing Office: Baird & Warner
2432 W Wilson Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.