2 Flat 1038 32nd Chi Bridgeport Chicago IL Mu I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 1038 32nd Chi Bridgeport Chicago IL Mu I

City: Chicago ZIP: 60608

Built In: 1885

Lot Size: A

Lot Dimensions: 25X124

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1325

Unit 2 Floor 2: 5 bedrooms 2 baths $1850

Detailed Listing Description

Perfect opportunity to own a solid brick 2-flat investment in a prime Brideport location! Everything has been done within the past 7 years. Plumbing, electric, roof, windows, HVAC, Kitchens and Bathrooms! Nothing to do but start collecting rents!

Contact Listing Agent


X Plus Team Member

View ListingsContact

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1A,B,C,D,S
  • Appliances Unit 2A,B,C,D
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60608

Listings in this Zip Code average: 3 to 4 units, and are priced at $367,244 to $450,309
This listing is 87% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Bridgeport

Listings in this Neighborhood average: 3 to 4 units, with average prices of $429,200 to $428,250
This listing is 68% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $38,100 Monthly $3,175
Rental Income Stabilized : Annual $36,672 Monthly $3,056
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$549,9002$274,9504.52%14.430.56%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,175$3,056
Year Total$38,100$36,672
Expense
Total$13,253$13,253
Net Operating Income$24,847$23,419
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6654 $18424 $25078 $2090
Total         $6,654 $18,424 $25,078   $-231 $6,654 $6,423
Stabilized         $6,654 $18,424 $25,078   $-1,659 $6,654 $4,995
Custom         $6654 $18424 $25078   $-1659 $6654 $4995




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1412,4252,0905431,5475431,5472,090
2411,8822,0905451,5451,0893,0914,180
3411,3362,0905471,5431,6364,6346,270
4410,7892,0905501,5402,1866,1748,360
5410,2392,0905521,5382,7377,71310,450
6409,6882,0905541,5363,2919,24912,540
7409,1342,0905561,5343,84710,78314,630
8408,5782,0905581,5324,40512,31516,720
9408,0202,0905601,5304,96513,84518,810
10407,4602,0905621,5285,52715,37320,900
11406,8982,0905641,5266,09116,89922,990
12406,3342,0905661,5246,65718,42325,080
13405,7682,0905681,5227,22519,94527,170

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

X Plus Real Estate