3 Flat 3235 Le Moyne Chi Humboldt Park Chicago | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3235 Le Moyne Chi Humboldt Park Chicago

City: Chicago ZIP: 60651

Built In: 1900

Lot Size: A

Lot Dimensions: 25X124

# of Units: 3

Unit 1 Floor B: 2 bedrooms 1 baths $850

Unit 2 Floor 1: 3 bedrooms 1 baths $OWN

Unit 3 Floor 2: 3 bedrooms 1 baths $1200

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3B,C,D
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60651

Listings in this Zip Code average: 2 to 3 units, and are priced at $193,400 to $245,557
This listing is 108% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Humboldt Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $224,352 to $309,067
This listing is 65% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $39,000 Monthly $3,250
Rental Income Stabilized : Annual $41,856 Monthly $3,488
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$510,0003$170,0003.82%13.080.68%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,250$3,488
Year Total$39,000$41,856
Expense
Total$19,524$19,524
Net Operating Income$19,476$22,332
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6171 $17087 $23258 $1939
Total         $6,171 $17,087 $23,258   $-3,782 $6,171 $2,389
Stabilized         $6,171 $17,087 $23,258   $-926 $6,171 $5,245
Custom         $6171 $17087 $23258   $-926 $6171 $5245




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1382,5001,9395051,4345051,4341,939
2381,9951,9395071,4321,0112,8673,878
3381,4891,9395081,4311,5204,2975,817
4380,9801,9395101,4292,0305,7267,756
5380,4701,9395121,4272,5427,1539,695
6379,9581,9395141,4253,0568,57811,634
7379,4441,9395161,4233,57210,00113,573
8378,9281,9395181,4214,09011,42215,512
9378,4101,9395201,4194,61012,84117,451
10377,8901,9395221,4175,13214,25819,390
11377,3681,9395241,4155,65615,67321,329
12376,8441,9395261,4136,18217,08623,268
13376,3181,9395281,4116,71018,49725,207

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Anthony Adreani
Listing Office: Adreani Realty Inc
129 Nantucket Ln, Barrington

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.