3 Flat 3730 Albany Chi Irving Park Chicago IL M| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3730 Albany Chi Irving Park Chicago IL M

City: Chicago ZIP: 60618

Built In: 1901

Lot Size: K

Lot Dimensions: 50X125

Lot Description: H,N

# of Units: 3

Unit 1 Floor 1: 1 bedrooms 1 baths $950

Unit 2 Floor 2: 3 bedrooms 1 baths $1200

Unit 3 Floor 3: 2 bedrooms 1 baths $900

Gross Income $41,100

Net Op. Income $25,024

Detailed Listing Description

WALK TO ALL THAT IRVING PARK HAS TO OFFER INCL RESTAURANTS,MULTIPLE PARKS,PUB TRANS ETC & MINUTES TO 90/94 FROM THIS EXTREMELY RARE/TURN KEY LEGAL 3-FLAT ON 50X125 LOT ON TREE-LINED 1WAY ST;SOLID PARTIALLY BRICK BLDG W/NEWER 1ST FLOOR UNIT & OTHER 2 UNITS UPDATED W/IN PAST 5 YRS,LARGE SIDE YARD & AWESOME 3-CAR GARAGE;UPDATED/UPGRADED KITCHENS & CRISP BATHS T/O;UNITS ARE UNDER-RENTED,NEVER VACANT & RENT EXTREMELY QUICKLY;RECENTLY TUCKPOINTED(2011);NEW DECK (2014);NEW ROOF (2013);SEPARATELY METERED UNITS & LAUNDRY IN BUILDING! PERFECT ARMCHAIR INVESTMENT OR AIRBNB!

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces3
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
  • Tenant Pays Unit 3A
Appliances
  • Appliances Unit 1A,B,J,N
  • Appliances Unit 2A,B,E,J,U
  • Appliances Unit 3A,B,J,U
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 19% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 38% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $36,600 Monthly $3,050
Rental Income Stabilized : Annual $55,632 Monthly $4,636
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$699,5003$233,1672.79%19.110.66%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,050$4,636
Year Total$36,600$55,632
Expense
Total$17,061$17,061
Net Operating Income$19,539$38,571
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $8464 $23435 $31899 $2659
Total         $8,464 $23,435 $31,899   $-12,360 $8,464 $-3,896
Stabilized         $8,464 $23,435 $31,899   $6,672 $8,464 $15,136
Custom         $8464 $23435 $31899   $6672 $8464 $15136




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1524,6252,6596921,9676921,9672,659
2523,9332,6596941,9651,3863,9325,318
3523,2392,6596971,9622,0835,8947,977
4522,5422,6596991,9602,7827,85410,636
5521,8432,6597021,9573,4849,81113,295
6521,1412,6597051,9544,18911,76515,954
7520,4362,6597071,9524,89613,71718,613
8519,7292,6597101,9495,60615,66621,272
9519,0192,6597131,9466,31917,61223,931
10518,3062,6597151,9447,03419,55626,590
11517,5912,6597181,9417,75221,49729,249
12516,8732,6597211,9388,47323,43531,908
13516,1522,6597231,9369,19725,37034,567

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Mario Greco
Listing Office: Berkshire Hathaway HomeServices KoenigRubloff
540 N. Paulina Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.