3 Flat 5309 KILbourn Chi West Elsdon Chicago IL| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 5309 KILbourn Chi West Elsdon Chicago IL

City: Chicago ZIP: 60632

Built In: 1970

Lot Size: B

Lot Dimensions: 30X125

Lot Description: D

# of Units: 3

Unit 1 Floor 3: 3 bedrooms 1 baths $900

Unit 2 Floor 2: 3 bedrooms 1 baths $0

Unit 3 Floor 1: 2 bedrooms 1 baths $700

Detailed Listing Description

Bring your buyers or investors to see this beautiful 3 flat building! 1st and 2nd fl floor with 3 huge Bedrooms, one full bathroom. finished basement with two bedrooms, and full bath. Main level recently updated, Roof is 10-years-old. All new windows. Located near Orange line and public transportation!!! Bring your offers!!!!

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60632

Listings in this Zip Code average: 2 to 3 units, and are priced at $198,595 to $205,487
This listing is 99% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Elsdon

Listings in this Neighborhood average: 2 to 3 units, with average prices of $222,150 to $146,450
This listing is 180% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $19,200 Monthly $1,600
Rental Income Stabilized : Annual $23,820 Monthly $1,985
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$409,9003$136,6330.06%21.350.48%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,600$1,985
Year Total$19,200$23,820
Expense
Total$18,943$18,943
Net Operating Income$257$4,877
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4960 $13733 $18693 $1558
Total         $4,960 $13,733 $18,693   $-18,436 $4,960 $-13,476
Stabilized         $4,960 $13,733 $18,693   $-13,816 $4,960 $-8,856
Custom         $4960 $13733 $18693   $-13816 $4960 $-8856




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1307,4251,5584051,1534051,1531,558
2307,0201,5584071,1518122,3043,116
3306,6131,5584081,1501,2203,4544,674
4306,2051,5584101,1481,6304,6026,232
5305,7951,5584111,1472,0415,7497,790
6305,3841,5584131,1452,4546,8949,348
7304,9711,5584141,1442,8688,03810,906
8304,5571,5584161,1423,2849,18012,464
9304,1411,5584171,1413,70210,32014,022
10303,7231,5584191,1394,12111,45915,580
11303,3041,5584211,1374,54112,59717,138
12302,8841,5584221,1364,96313,73318,696
13302,4621,5584241,1345,38714,86720,254

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Anna Krzemien
Listing Office: RE/MAX 10
9926 Southwest Hwy. Oak Lawn

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.