3 Flat 4324 Crystal Chi Humboldt Park Chicago I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 4324 Crystal Chi Humboldt Park Chicago I

City: Chicago ZIP: 60651

Built In: 1920

Lot Size: A

Lot Dimensions: 30 X 124

# of Units: 3

Unit 1 Floor B: 2 bedrooms 1 baths $800

Unit 2 Floor 1: 3 bedrooms 1 baths $1200

Unit 3 Floor 2: 3 bedrooms 1 baths $0

Detailed Listing Description

Live in Humboldt Park - how would you like to live almost free in your very own multi-unit? Rehabbed in 2008 this solid brick 2-flat boasts large units with high ceilings and enclosed back porches, hardwood floors throughout. Second floor ready for an owner occupant to put your finishing touches on your new home and start collecting income on the 1st of the month - before your first mortgage payment is due! Coin Laundry in the basement for an additional income stream. Close to transportation on Division or North Ave and shopping on North Ave and Kostner.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B,I
  • Appliances Unit 3A,B,I
Schools
  • Grade SchoolCameron Elementary School
  • Grade School District299
  • Jr High/Middle School District299
  • High SchoolNoble Street Charter High School
  • High School District299

Comparative Data

Zip Code Comparison: 60651

Listings in this Zip Code average: 2 to 3 units, and are priced at $193,400 to $245,557
This listing is 22% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Humboldt Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $224,352 to $309,067
This listing is 3% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $24,000 Monthly $2,000
Rental Income Stabilized : Annual $41,256 Monthly $3,438
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$299,0003$99,6671.88%12.461.15%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,000$3,438
Year Total$24,000$41,256
Expense
Total$18,386$18,386
Net Operating Income$5,614$22,870
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3618 $10018 $13636 $1137
Total         $3,618 $10,018 $13,636   $-8,022 $3,618 $-4,404
Stabilized         $3,618 $10,018 $13,636   $9,234 $3,618 $12,852
Custom         $3618 $10018 $13636   $9234 $3618 $12852




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1224,2501,1372968412968411,137
2223,9541,1372978405931,6812,274
3223,6571,1372988398922,5193,411
4223,3581,1372998381,1913,3574,548
5223,0591,1373018361,4914,1945,685
6222,7591,1373028351,7935,0296,822
7222,4571,1373038342,0965,8637,959
8222,1541,1373048332,4006,6969,096
9221,8501,1373058322,7057,52810,233
10221,5451,1373068313,0118,35911,370
11221,2391,1373078303,3189,18912,507
12220,9321,1373098283,62710,01713,644
13220,6231,1373108273,93710,84414,781

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Donald Felton
Listing Office: Chicago's Real Estate Agency
2013 N. Bingham St. Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.