4 Flat 9541 Sawyer Evergreen Park IL Mu Investmen| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 9541 Sawyer Evergreen Park IL Mu Investmen

City: Evergreen Park ZIP: 60805

Built In: 1965

Lot Size: A

Lot Dimensions: 60 X 117

# of Units: 4

Unit 1 Floor 1: 3 bedrooms 1 baths $0

Unit 2 Floor 1: 1 bedrooms 1 baths $650

Unit 3 Floor 2: 1 bedrooms 1 baths $740

Unit 4 Floor 3: 2 bedrooms 1 baths $0

Net Op. Income $26,478

Detailed Listing Description

First time on the market! Estate of original owner offers lovingly maintained, incredible and immaculate mid-century modern home and attached 3-unit rental property for sale! Tri-level main home offers 2,200 SF of spacious open floor plan living space complete with 3 bedrooms, 1 full bath, 2 half baths, wood floors, brick and stone interior walls, skylights, clearstory windows, renovated kitchen with built-in appliances, central vac, rec room with terrazzo floors and sunken fireplace, central air, 2 car garage, private backyard with patio, and high end original detail throughout. Attached apartment building has separate entrance and includes 3 fully renovated apartment units including garden level one bedroom, second floor one bedroom, and third floor two bedroom units, off street parking, and coin-op washer and dryer in basement. A true stand out property at the center of Evergreen Park with easy access to shopping, dining, entertainment, and transportation as well as a close wa

Additional Property Details

Garage & Parking
  • Gargage DetailsA,B
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeA
  • Number of Gargage Spaces2
  • ParkingG,S
  • Number of Parking Spaces5
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B
  • Tenant Pays Unit 2B
  • Tenant Pays Unit 3B
  • Tenant Pays Unit 4B
Appliances
  • Appliances Unit 1A,B,E,F,G,I,M,N,R,S,T,U,W,X
  • Appliances Unit 2A,B,J,N,Q
  • Appliances Unit 3A,B,J,N,Q
  • Appliances Unit 4A,B,F,J,N,Q
Schools
  • Grade School District124
  • Jr High/Middle School District124
  • High SchoolEvergreen Park High School
  • High School District231

Comparative Data

Zip Code Comparison: 60805

Listings in this Zip Code average: 4 to 5 units, and are priced at $425,000 to $0
This listing is 9% more than other 4 unit listings in this zipcode.


Calculated Rents
Rental Income : Annual $16,680 Monthly $1,390
Rental Income Stabilized : Annual $16,680 Monthly $1,390
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$464,9004$116,225-2.57%27.870.30%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,390$1,390
Year Total$16,680$16,680
Expense
Total$28,636$28,636
Net Operating Income$-11,956$-11,956
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5625 $15576 $21201 $1767
Total         $5,625 $15,576 $21,201   $-33,157 $5,625 $-27,532
Stabilized         $5,625 $15,576 $21,201   $-33,157 $5,625 $-27,532
Custom         $5625 $15576 $21201   $-33157 $5625 $-27532




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1348,6751,7674591,3084591,3081,767
2348,2161,7674611,3069212,6133,534
3347,7541,7674631,3041,3843,9175,301
4347,2911,7674651,3021,8485,2207,068
5346,8271,7674661,3012,3156,5208,835
6346,3601,7674681,2992,7837,81910,602
7345,8921,7674701,2973,2539,11612,369
8345,4221,7674721,2953,72410,41214,136
9344,9511,7674731,2944,19811,70515,903
10344,4771,7674751,2924,67312,99717,670
11344,0021,7674771,2905,15014,28719,437
12343,5251,7674791,2885,62915,57521,204
13343,0461,7674811,2866,10916,86222,971

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Daniel Rigoni
Listing Office: Daniel Rigoni
14708 W. 143rd St Homer Glen

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.