3 Flat 1533 Central Park Chi North Lawndale Chi| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1533 Central Park Chi North Lawndale Chi

City: Chicago ZIP: 60623

Built In: 1900

Lot Size: K

Lot Dimensions: 30X125

# of Units: 3

Unit 1 Floor B: 2 bedrooms 1 baths $N/A

Unit 2 Floor 1: 3 bedrooms 1 baths $1250

Unit 3 Floor 2: 3 bedrooms 1 baths $1107

Detailed Listing Description

Excellent opportunity to own 3 unit extra wide fully rehabbed Greystone building in North Lawndale. The building features tall ceilings, large open concept living and dining rooms, large bedrooms and been fully rehabbed with all new mechanicals, kitchens, baths, flooring, porch, tuck-pointing, common area laundry hook up. Currently 2 of the 3 units are occupied and rented @market rate with the basement being utilized as Airbnb but can be rented out with long term tenants to collect a huge monthly profit or ready for a savvy buyer to move into collecting income while you pay your mortgage and live for free. Close to downtown, i290, pink & blue line cta, bus routes, Douglas park, restaurants shopping and more.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3A,B,C
Appliances
  • Appliances Unit 1A,B,Q
  • Appliances Unit 2A,B,Q
  • Appliances Unit 3A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60623

Listings in this Zip Code average: 2 to 3 units, and are priced at $152,017 to $172,200
This listing is 68% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - North Lawndale

Listings in this Neighborhood average: 3 to 4 units, with average prices of $179,950 to $259,170
This listing is 61% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $37,428 Monthly $3,119
Rental Income Stabilized : Annual $28,080 Monthly $2,340
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$289,0003$96,3337.02%7.720.81%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,119$2,340
Year Total$37,428$28,080
Expense
Total$17,145$17,145
Net Operating Income$20,283$10,935
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3497 $9683 $13180 $1099
Total         $3,497 $9,683 $13,180   $7,103 $3,497 $10,600
Stabilized         $3,497 $9,683 $13,180   $-2,245 $3,497 $1,252
Custom         $3497 $9683 $13180   $-2245 $3497 $1252




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1216,7501,0992868132868131,099
2216,4641,0992878125731,6252,198
3216,1771,0992888118622,4353,297
4215,8881,0992898101,1513,2454,396
5215,5991,0992918081,4424,0535,495
6215,3081,0992928071,7334,8616,594
7215,0171,0992938062,0265,6677,693
8214,7241,0992948052,3206,4728,792
9214,4301,0992958042,6157,2769,891
10214,1351,0992968032,9118,07910,990
11213,8391,0992978023,2088,88112,089
12213,5421,0992988013,5069,68213,188
13213,2441,0992998003,80510,48214,287

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: Cecilia Frakes-Mayberry
Listing Office: @properties
1001 N. Milwaukee Ave # 201 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.