4 Flat 2422 Orchard Chi Lincoln Park Chicago IL| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 2422 Orchard Chi Lincoln Park Chicago IL

City: Chicago ZIP: 60614

Built In: U

Lot Size: K

Lot Dimensions: OVERSIZED CHICAGO LOT

Lot Description: N

# of Units: 4

Unit 1 Floor 1: 4 bedrooms 2 baths $4225

Unit 2 Floor 2: 4 bedrooms 2 baths $4675

Unit 3 Floor 3: 4 bedrooms 2 baths $4845

Unit 4 Floor 4: 4 bedrooms 2 baths $5115

Net Op. Income $16,466

Detailed Listing Description

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces3
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B
  • Tenant Pays Unit 2B
  • Tenant Pays Unit 3B
  • Tenant Pays Unit 4B
Appliances
  • Appliances Unit 1A,B,C,D,E,F
  • Appliances Unit 2A,B,C,D,E,F
  • Appliances Unit 3A,B,C,D,E,F
  • Appliances Unit 4A,B,C,D,E,F
Schools
  • Grade SchoolAlcott Elementary School
  • Grade School District299
  • Jr High/Middle School District299
  • High SchoolLincoln Park High School
  • High School District299

Comparative Data

Zip Code Comparison: 60614

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,397,655 to $1,464,000
This listing is 105% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lincoln Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,494,179 to $1,560,429
This listing is 92% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $226,320 Monthly $18,860
Rental Income Stabilized : Annual $226,320 Monthly $18,860
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$2,999,9994$750,0005.85%13.260.63%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$18,860$18,860
Year Total$226,320$226,320
Expense
Total$50,824$50,824
Net Operating Income$175,496$175,496
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $36298 $100508 $136806 $11401
Total         $36,298 $100,508 $136,806   $38,690 $36,298 $74,988
Stabilized         $36,298 $100,508 $136,806   $38,690 $36,298 $74,988
Custom         $36298 $100508 $136806   $38690 $36298 $74988




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
12,250,00011,4012,9648,4382,9648,43811,401
22,247,03711,4012,9758,4265,93816,86422,802
32,244,06211,4012,9868,4158,92425,27934,203
42,241,07611,4012,9978,40411,92133,68345,604
52,238,07911,4013,0088,39314,92942,07657,005
62,235,07111,4013,0198,38217,94950,45768,406
72,232,05111,4013,0318,37020,97958,82879,807
82,229,02111,4013,0428,35924,02267,18691,208
92,225,97811,4013,0548,34727,07575,534102,609
102,222,92511,4013,0658,33630,14083,870114,010
112,219,86011,4013,0778,32433,21792,194125,411
122,216,78311,4013,0888,31336,305100,507136,812
132,213,69511,4013,1008,30139,404108,809148,213

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Peter Angelo
Listing Office: Jameson Sotheby's Intl Realty
1515 N CLEVELAND AVE APT 1N Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.