4 Flat 522 Troy Humboldt Park Chicago IL Mu Inves| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 522 Troy Humboldt Park Chicago IL Mu Inves

City: Chicago ZIP: 60612

Built In: 1917

Lot Size: A

Lot Dimensions: 30 X 125

# of Units: 4

Unit 1 Floor 1: 2 bedrooms 1 baths $$800

Unit 2 Floor 1: 2 bedrooms 1 baths $$800

Unit 3 Floor 3: 2 bedrooms 1 baths $$800

Unit 4 Floor G: 1 bedrooms 1 baths $$600

Detailed Listing Description

CALLING ALL INVESTORS!! This building is a must see. All units have been updated and are full rented. Nothing to do but collect the rent. All units have 2 bedrooms/ 1 bath - Ground floor unit has 1 bedroom and 1 bath. All units are in great condition! Separate gas and electricity on all floors. Tenants pay their own utilities. Washer and dryer in each unit. Third floor can easily be converted to a 3 bedroom and 1st floor can be converted back to duplex down to the ground unit.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces3
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,I
  • Appliances Unit 2A,B,C,D,I
  • Appliances Unit 3A,B,C,D,I
  • Appliances Unit 4A,B,I
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60612

Listings in this Zip Code average: 2 to 3 units,

Neighborhood Comparison:
CHI - Humboldt Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $224,352 to $309,067
This listing is 45% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $14,844 Monthly $1,237
Rental Income Stabilized : Annual $59,148 Monthly $4,929
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$420,0004$105,000-1.50%28.291.17%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,237$4,929
Year Total$14,844$59,148
Expense
Total$21,147$21,147
Net Operating Income$-6,303$38,001
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5082 $14072 $19154 $1597
Total         $5,082 $14,072 $19,154   $-25,457 $5,082 $-20,375
Stabilized         $5,082 $14,072 $19,154   $18,847 $5,082 $23,929
Custom         $5082 $14072 $19154   $18847 $5082 $23929




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1315,0001,5974161,1814161,1811,597
2314,5841,5974171,1808332,3613,194
3314,1671,5974191,1781,2523,5394,791
4313,7481,5974201,1771,6724,7166,388
5313,3281,5974221,1752,0945,8917,985
6312,9061,5974241,1732,5187,0649,582
7312,4821,5974251,1722,9438,23611,179
8312,0571,5974271,1703,3709,40612,776
9311,6301,5974281,1693,79810,57514,373
10311,2021,5974301,1674,22811,74215,970
11310,7721,5974321,1654,66012,90717,567
12310,3401,5974331,1645,09314,07119,164
13309,9071,5974351,1625,52815,23320,761

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Kimberly Offord
Listing Office: Fathom Realty IL
9617 S. Prairie Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.