Find the home or investment property you’ve been looking for!

Price: $319,900

MLS #: 10568346

Status: Active

3 Flat 2127 Lawler Chi Belmont Cragin Chicago I

City: Chicago ZIP: 60639

Built In: 1911

Lot Size: A

Lot Dimensions: 33X126

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Unit 3 Floor 3: 3 bedrooms 1 baths $0

Investors
Compare

Previous Listing

Map | 0 of 385

Detailed Listing Description

INVESTORS/REHABBERS GREAT OPPORTUNITY IN THIS 3 UNIT BUILDING**EXPANDABLE ATTIC, SEPARATE GAS & ELECTRIC IN 2 UNITS**FENCED YARD**SOLD AS IS**TAXES PRORATED 100%**NO PLAT OF SURVEY PROVIDED**

Contact Us About This Property

Request More Information Schedule Showing Email A Friend

Map

Property Details

Additional Property Details

Garage & Parking

ParkingN
Number of Parking Spaces0
Parking Fee/Lease Amount0

Utilities

Tenant Pays Unit 1B,C,D,F
Tenant Pays Unit 2B,C,D,F
Tenant Pays Unit 3B,C,D,F

Appliances

Appliances Unit 1X
Appliances Unit 2X
Appliances Unit 3X

Schools

Grade School District299
Jr High/Middle School District299
High School District299

Comparative Data

Zip Code Comparison: 60639

Listings in this Zip Code average: 2 to 3 units, and are priced at $280,900 to $319,732
This listing is 0% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Belmont Cragin

Listings in this Neighborhood average: 2 to 3 units, with average prices of $296,819 to $323,553
This listing is 1% more than other 3 unit listings in this neighborhood.

Investors

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $23,731 Monthly $1,978
Rental Income Stabilized : Annual $29,664 Monthly $2,472

Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized

$319,9003$106,6331.24%13.480.77%

Income

Unit TypeCurrent RateStabilized RateCustom Rate

Unit 1 :: Beds 2 Baths 1 Floor 1Tenant Pays:B,C,D,F

Unit 2 :: Beds 2 Baths 1 Floor 2Tenant Pays:B,C,D,F

Unit 3 :: Beds 3 Baths 1 Floor 3Tenant Pays:B,C,D,F

Monthly Total$1,978$2,472

Year Total$23,731$29,664

Expense

Total$19,777$19,777

Net Operating Income$3,954$9,887

Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return

Down

Mortgage $3871 $10718 $14589 $1216

Total $3,871 $10,718 $14,589 $-10,635 $3,871 $-6,764

Stabilized $3,871 $10,718 $14,589 $-4,702 $3,871 $-831

Custom $3871 $10718 $14589 $-4702 $3871 $-831

Month	Balance	Payment	Principal	Interest	Equity	Total Interest	Total Payments
1	239,925	1,216	316	900	316	900	1,216
2	239,609	1,216	317	899	634	1,798	2,432
3	239,291	1,216	319	897	952	2,696	3,648
4	238,973	1,216	320	896	1,272	3,592	4,864
5	238,653	1,216	321	895	1,593	4,487	6,080
6	238,332	1,216	322	894	1,916	5,380	7,296
7	238,009	1,216	323	893	2,239	6,273	8,512
8	237,686	1,216	325	891	2,564	7,164	9,728
9	237,361	1,216	326	890	2,890	8,054	10,944
10	237,035	1,216	327	889	3,217	8,943	12,160
11	236,708	1,216	328	888	3,545	9,831	13,376
12	236,380	1,216	330	886	3,875	10,717	14,592
13	236,050	1,216	331	885	4,205	11,603	15,808

Explore Nearby Neighborhoods

Logan Square

Irving Park

Lakeview

Listing Agent: Judy Cox
Listing Office: Results Realty Illinois, Inc
2000 W. Main St. Unit G St. Charles

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.