3 Flat 2127 Lawler Chi Belmont Cragin Chicago I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 2127 Lawler Chi Belmont Cragin Chicago I

City: Chicago ZIP: 60639

Built In: 1911

Lot Size: A

Lot Dimensions: 33X126

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Unit 3 Floor 3: 3 bedrooms 1 baths $0

Detailed Listing Description

INVESTORS/REHABBERS GREAT OPPORTUNITY IN THIS 3 UNIT BUILDING**EXPANDABLE ATTIC, SEPARATE GAS & ELECTRIC IN 2 UNITS**FENCED YARD**SOLD AS IS**TAXES PRORATED 100%**NO PLAT OF SURVEY PROVIDED**

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D,F
  • Tenant Pays Unit 2B,C,D,F
  • Tenant Pays Unit 3B,C,D,F
Appliances
  • Appliances Unit 1X
  • Appliances Unit 2X
  • Appliances Unit 3X
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60639

Listings in this Zip Code average: 2 to 3 units, and are priced at $280,900 to $319,732
This listing is 0% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Belmont Cragin

Listings in this Neighborhood average: 2 to 3 units, with average prices of $296,819 to $323,553
This listing is 1% more than other 3 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $23,731 Monthly $1,978
Rental Income Stabilized : Annual $29,664 Monthly $2,472
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$319,9003$106,6331.24%13.480.77%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,978$2,472
Year Total$23,731$29,664
Expense
Total$19,777$19,777
Net Operating Income$3,954$9,887
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3871 $10718 $14589 $1216
Total         $3,871 $10,718 $14,589   $-10,635 $3,871 $-6,764
Stabilized         $3,871 $10,718 $14,589   $-4,702 $3,871 $-831
Custom         $3871 $10718 $14589   $-4702 $3871 $-831




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1239,9251,2163169003169001,216
2239,6091,2163178996341,7982,432
3239,2911,2163198979522,6963,648
4238,9731,2163208961,2723,5924,864
5238,6531,2163218951,5934,4876,080
6238,3321,2163228941,9165,3807,296
7238,0091,2163238932,2396,2738,512
8237,6861,2163258912,5647,1649,728
9237,3611,2163268902,8908,05410,944
10237,0351,2163278893,2178,94312,160
11236,7081,2163288883,5459,83113,376
12236,3801,2163308863,87510,71714,592
13236,0501,2163318854,20511,60315,808

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Judy Cox
Listing Office: Results Realty Illinois, Inc
2000 W. Main St. Unit G St. Charles

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.