2 Flat 235 14th Maywood IL Mu Investment | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 235 14th Maywood IL Mu Investment

City: Maywood ZIP: 60153

Built In: U

Lot Size: A

Lot Dimensions: 35X125

Lot Description: H

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $950

Unit 2 Floor 2: 3 bedrooms 1 baths $1300

Detailed Listing Description

MUST SEE THIS GREAT 2 FLAT AVAILABLE AND READY TOO MOVE IN! LIVE IN 1 UNIT AND COLLECT FROM THE OTHER! FIRST FLOOR HAS GREAT LONG TERM TENANTS! MOST OF WORK HAS BEEN DONE! EACH UNIT INCLUDES 3 BEDROOMS WITH SEPARATE LARGE SIZE LIVING AND DINING ROOMS. THIS BUILDING HAS ALL NEW COPPER PLUMBING AND THE 2ND FLOOR WAS COMPLETELY RENOVATED! SS WHIRLPOOL APPLIANCES, SOLID WOOD 42" CABINETS, ALL NEW WINDOWS AND SIDING AND GUTTERS, AND A BRAND NEW REAR 2 STORY PORCH, COIN LAUNDRY IN THE BASEMENT ALSO HAS A 3 CAR GARAGE PLUS A NICE SIZE DRIVEWAY FOR 4 CARS, EACH UNIT HAS SEPERATE UTILITIES AND ALSO CENTRAL AIR FOR BOTH UNITS. GREAT LOCATION, CLOSE TO EVERYTHING.

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces3
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A,B,C,D,E
  • Tenant Pays Unit 2A,B,C,D,E
Appliances
  • Appliances Unit 1A,B,I,S
  • Appliances Unit 2A,B,E,F,I,S
Schools
  • Grade School District89
  • Jr High/Middle School District89
  • High School District209

Comparative Data

Zip Code Comparison: 60153

Listings in this Zip Code average: 2 to 3 units, and are priced at $153,220 to $150,514
This listing is 79% more than other 2 unit listings in this zipcode.


Calculated Rents
Rental Income : Annual $27,000 Monthly $2,250
Rental Income Stabilized : Annual $27,000 Monthly $2,250
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$274,9002$137,4504.88%10.180.82%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,250$2,250
Year Total$27,000$27,000
Expense
Total$13,597$13,597
Net Operating Income$13,403$13,403
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3327 $9210 $12537 $1045
Total         $3,327 $9,210 $12,537   $866 $3,327 $4,193
Stabilized         $3,327 $9,210 $12,537   $866 $3,327 $4,193
Custom         $3327 $9210 $12537   $866 $3327 $4193




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1206,1751,0452727732727731,045
2205,9031,0452737725451,5452,090
3205,6301,0452747718192,3163,135
4205,3561,0452757701,0943,0864,180
5205,0811,0452767691,3693,8565,225
6204,8061,0452777681,6464,6246,270
7204,5291,0452787671,9245,3917,315
8204,2511,0452797662,2046,1568,360
9203,9711,0452807652,4846,9219,405
10203,6911,0452817642,7657,68510,450
11203,4101,0452827633,0478,44811,495
12203,1281,0452837623,3309,21012,540
13202,8451,0452847613,6159,97013,585

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Nick Zayed
Listing Office: Coldwell Banker Residential
6110 W. Eddy Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.