4 Flat 824 California West Town Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 824 California West Town Chicago IL Mu Inv

City: Chicago ZIP: 60622

Built In: U

Lot Size: A

Lot Dimensions: 25X125

# of Units: 4

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 1: 1 bedrooms 1 baths $0

Unit 3 Floor 2: 3 bedrooms 1 baths $0

Unit 4 Floor 2: 2 bedrooms 1 baths $0

Detailed Listing Description

LOCATION LOCATION LOCATION COME AND VIEW THIS AMAZING PROPERTY LOCATED IN ONE OF THE MOST DESIRED AREAS NEAR DOWNTOWN CHICAGO AND ALL THE AMENITIES THAT THE CITY HAS TO OFFER. GREAT LOCATION TO ALL THE PUBLIC TRANSPORTATION.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
  • Tenant Pays Unit 4B,C
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
  • Appliances Unit 3O
  • Appliances Unit 4O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 5% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 11% more than other 4 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $65,174 Monthly $5,431
Rental Income Stabilized : Annual $81,468 Monthly $6,789
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$925,0004$231,2503.77%14.190.73%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,431$6,789
Year Total$65,174$81,468
Expense
Total$30,324$30,324
Net Operating Income$34,850$51,144
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $11192 $30990 $42182 $3516
Total         $11,192 $30,990 $42,182   $-7,332 $11,192 $3,860
Stabilized         $11,192 $30,990 $42,182   $8,962 $11,192 $20,154
Custom         $11192 $30990 $42182   $8962 $11192 $20154




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1693,7503,5169142,6029142,6023,516
2692,8363,5169182,5981,8325,2007,032
3691,9183,5169212,5952,7547,79410,548
4690,9963,5169252,5913,67810,38614,064
5690,0723,5169282,5884,60712,97317,580
6689,1433,5169322,5845,53815,55821,096
7688,2123,5169352,5816,47418,13824,612
8687,2763,5169392,5777,41220,71628,128
9686,3383,5169422,5748,35423,29031,644
10685,3963,5169462,5709,30025,86035,160
11684,4503,5169492,56710,25028,42638,676
12683,5003,5169532,56311,20230,99042,192
13682,5483,5169562,56012,15933,54945,708

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Raul Villa
Listing Office: West Town Realty, Inc.
3749 N. Kimball Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.