2 Flat 4019 Bernard Irving Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4019 Bernard Irving Park Chicago IL Mu Inv

City: Chicago ZIP: 60618

Built In: 1901

Lot Size: A

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $OWN

Unit 2 Floor 2: 3 bedrooms 1 baths $OWN

Detailed Listing Description

Great location!!! Come and get this lovely 2 flat before is too late. First level has 2 bedrooms, living room, dinning room and kitchen. Second level has 3 bedrooms, living room, dinning room and kitchen plus attic with 2 extra bedrooms and bath, 2 car garage and lots more.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 21% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 12% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $14,400 Monthly $1,200
Rental Income Stabilized : Annual $37,728 Monthly $3,144
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$379,0002$189,500-0.60%26.320.83%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,200$3,144
Year Total$14,400$37,728
Expense
Total$16,672$16,672
Net Operating Income$-2,272$21,056
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4586 $12698 $17284 $1441
Total         $4,586 $12,698 $17,284   $-19,556 $4,586 $-14,970
Stabilized         $4,586 $12,698 $17,284   $3,772 $4,586 $8,358
Custom         $4586 $12698 $17284   $3772 $4586 $8358




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1284,2501,4413751,0663751,0661,441
2283,8751,4413761,0657522,1302,882
3283,4981,4413781,0631,1293,1944,323
4283,1211,4413791,0621,5094,2555,764
5282,7411,4413811,0601,8895,3167,205
6282,3611,4413821,0592,2726,3748,646
7281,9781,4413841,0572,6557,43210,087
8281,5951,4413851,0563,0408,48811,528
9281,2101,4413861,0553,4279,54212,969
10280,8231,4413881,0533,81510,59514,410
11280,4351,4413891,0524,20411,64715,851
12280,0461,4413911,0504,59512,69717,292
13279,6551,4413921,0494,98713,74618,733

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Gerardo Amaro
Listing Office: Chicagoland Brokers Inc.
5737 N Elston Ave CHICAGO

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.