2 Flat 2751 Francis Logan Square Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 2751 Francis Logan Square Chicago IL Mu In

City: Chicago ZIP: 60647

Built In: 1880

Lot Size: A

Lot Dimensions: 25 X 107

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1825

Unit 2 Floor 2: 3 bedrooms 1 baths $2069

Gross Income $65,961

Net Op. Income $47,497

Detailed Listing Description

100% leased with excellent cash flow. 2BR/1BA & 3BR/1BA with non-conforming 2BR attic. Close proximity to California and Western Blue line, I-90/94, 606 trail and all the restaurants and entertainment the neighborhood offers.

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1A,B,F,P
  • Appliances Unit 2A,B,F,P
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 27% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 23% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $46,728 Monthly $3,894
Rental Income Stabilized : Annual $38,016 Monthly $3,168
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$660,0002$330,0004.24%14.120.48%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,894$3,168
Year Total$46,728$38,016
Expense
Total$18,756$18,756
Net Operating Income$27,972$19,260
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7986 $22112 $30098 $2509
Total         $7,986 $22,112 $30,098   $-2,126 $7,986 $5,860
Stabilized         $7,986 $22,112 $30,098   $-10,838 $7,986 $-2,852
Custom         $7986 $22112 $30098   $-10838 $7986 $-2852




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1495,0002,5096531,8566531,8562,509
2494,3472,5096551,8541,3083,7105,018
3493,6922,5096581,8511,9665,5617,527
4493,0342,5096601,8492,6267,41010,036
5492,3742,5096631,8463,2889,25712,545
6491,7122,5096651,8443,95311,10115,054
7491,0472,5096681,8414,62112,94217,563
8490,3792,5096701,8395,29114,78120,072
9489,7092,5096731,8365,96416,61722,581
10489,0362,5096751,8346,63918,45125,090
11488,3612,5096781,8317,31620,28327,599
12487,6842,5096801,8297,99722,11130,108
13487,0032,5096831,8268,67923,93832,617

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Nicholas Apostal
Listing Office: Keller Williams Chicago-Lincoln Park
2742 N. Richmond, #1 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.