2 Flat 1805 Francisco Logan Square Chicago IL Mu | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (1)
Listing Types




Property Features









2 Flat 1805 Francisco Logan Square Chicago IL Mu

City: Chicago ZIP: 60647

Built In: 1887

Lot Size: A

Lot Dimensions: 32 X 111

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $2131

Unit 2 Floor 2: 2 bedrooms 1 baths $1725

Net Op. Income $33,163

Detailed Listing Description

100% leased with excellent cash flow. Logan square 2 flat just off the 606! Extra wide lot 32 x111. Stainless steel appliances in both kitchens. New roof and siding in 2011, new fence and porch in 2016. Close proximity to CTA blue line via California bus.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces3
  • Parking on SiteN
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2B
Appliances
  • Appliances Unit 1B,F,S
  • Appliances Unit 2A,B,C,D,E,F,P,S
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 2% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 5% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $46,272 Monthly $3,856
Rental Income Stabilized : Annual $42,564 Monthly $3,547
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$510,0002$255,0005.40%11.020.70%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,856$3,547
Year Total$46,272$42,564
Expense
Total$18,733$18,733
Net Operating Income$27,539$23,831
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6171 $17087 $23258 $1939
Total         $6,171 $17,087 $23,258   $4,281 $6,171 $10,452
Stabilized         $6,171 $17,087 $23,258   $573 $6,171 $6,744
Custom         $6171 $17087 $23258   $573 $6171 $6744




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1382,5001,9395051,4345051,4341,939
2381,9951,9395071,4321,0112,8673,878
3381,4891,9395081,4311,5204,2975,817
4380,9801,9395101,4292,0305,7267,756
5380,4701,9395121,4272,5427,1539,695
6379,9581,9395141,4253,0568,57811,634
7379,4441,9395161,4233,57210,00113,573
8378,9281,9395181,4214,09011,42215,512
9378,4101,9395201,4194,61012,84117,451
10377,8901,9395221,4175,13214,25819,390
11377,3681,9395241,4155,65615,67321,329
12376,8441,9395261,4136,18217,08623,268
13376,3181,9395281,4116,71018,49725,207

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Nicholas Apostal
Listing Office: Keller Williams Chicago-Lincoln Park
2742 N. Richmond, #1 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.