2 Flat 1808 Mozart Logan Square Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 1808 Mozart Logan Square Chicago IL Mu Inv

City: Chicago ZIP: 60647

Built In: 1885

Lot Size: A

Lot Dimensions: 25X90

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1725

Unit 2 Floor 2: 3 bedrooms 1 baths $2119

Net Op. Income $30,349

Detailed Listing Description

100% leased with excellent cash flow. 2BR/1BA and 3BR/1BA unit with beautiful finishes. Extensively Remodeled. Potential to duplex-up the top floor unit into the attic. A+ Logan Square Location near 606, Blue Line, restaurants & nightlife.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1A
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 6% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 10% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $46,128 Monthly $3,844
Rental Income Stabilized : Annual $38,016 Monthly $3,168
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$485,0002$242,5005.73%10.510.65%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,844$3,168
Year Total$46,128$38,016
Expense
Total$18,323$18,323
Net Operating Income$27,805$19,693
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5869 $16249 $22118 $1844
Total         $5,869 $16,249 $22,118   $5,687 $5,869 $11,556
Stabilized         $5,869 $16,249 $22,118   $-2,425 $5,869 $3,444
Custom         $5869 $16249 $22118   $-2425 $5869 $3444




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1363,7501,8444801,3644801,3641,844
2363,2701,8444821,3629622,7263,688
3362,7881,8444841,3601,4454,0875,532
4362,3051,8444851,3591,9315,4457,376
5361,8191,8444871,3572,4186,8029,220
6361,3321,8444891,3552,9078,15711,064
7360,8431,8444911,3533,3989,51012,908
8360,3521,8444931,3513,89010,86214,752
9359,8601,8444951,3494,38512,21116,596
10359,3651,8444961,3484,88113,55918,440
11358,8691,8444981,3465,37914,90520,284
12358,3711,8445001,3445,88016,24822,128
13357,8701,8445021,3426,38217,59023,972

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Nicholas Apostal
Listing Office: Keller Williams Chicago-Lincoln Park
2742 N. Richmond, #1 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.