3 Flat 3604 Diversey Avondale Chicago IL Mu Inves| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3604 Diversey Avondale Chicago IL Mu Inves

City: Chicago ZIP: 60647

Built In: 1901

Lot Size: A

Lot Dimensions: 25X125

# of Units: 3

Unit 1 Floor G: 2 bedrooms 1 baths $1475

Unit 2 Floor 1: 2 bedrooms 1 baths $1500

Unit 3 Floor 2: 3 bedrooms 1 baths $1550

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipN
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,E,I,Q,S
  • Appliances Unit 2A,B,E,I,Q,S
  • Appliances Unit 3A,B,E,I,Q,S
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 16% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Avondale

Listings in this Neighborhood average: 2 to 3 units, with average prices of $441,242 to $496,207
This listing is 45% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $54,300 Monthly $4,525
Rental Income Stabilized : Annual $58,416 Monthly $4,868
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$719,0003$239,6674.53%13.240.68%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,525$4,868
Year Total$54,300$58,416
Expense
Total$21,749$21,749
Net Operating Income$32,551$36,667
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $8700 $24089 $32789 $2733
Total         $8,700 $24,089 $32,789   $-238 $8,700 $8,462
Stabilized         $8,700 $24,089 $32,789   $3,878 $8,700 $12,578
Custom         $8700 $24089 $32789   $3878 $8700 $12578




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1539,2502,7337112,0227112,0222,733
2538,5392,7337132,0201,4244,0425,466
3537,8262,7337162,0172,1406,0598,199
4537,1102,7337192,0142,8598,07310,932
5536,3912,7337222,0113,58110,08413,665
6535,6692,7337242,0094,30512,09316,398
7534,9452,7337272,0065,03214,09919,131
8534,2182,7337302,0035,76216,10221,864
9533,4882,7337322,0016,49418,10324,597
10532,7562,7337351,9987,22920,10127,330
11532,0212,7337381,9957,96722,09630,063
12531,2832,7337411,9928,70824,08832,796
13530,5422,7337431,9909,45126,07835,529

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Listing Agent: Milan Rubenstein
Listing Office: CHICAGOLAND BROKERAGE, LLC
161 East Chicago Ave. #28B Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.