2 Flat 4450 Leland Irving Park Chicago IL Mu Inve| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (0)
    Listing Types




    Property Features









    2 Flat 4450 Leland Irving Park Chicago IL Mu Inve

    City: Chicago ZIP: 60630

    Built In: 1923

    Lot Size: L

    Lot Dimensions: 3125

    Lot Description: F,H,N

    # of Units: 2

    Unit 1 Floor 1: 2 bedrooms 1 baths $TBD

    Unit 2 Floor 1: 2 bedrooms 1 baths $1200

    Detailed Listing Description

    SOLID BRICK LEGAL 2 FLAT in Mayfair. 2bd/1ba each, plus WALKOUT BASEMENT w HIGH CEILING, used as Summer Kitchen, Laundry, toilet, storage... with front and back entrance. NICE POTENTIAL FOR MORE LIVING SPACE. Building hoes: 12 ROOMS, 2 BEDROOMS ON EACH FLOOR, LARGE LIVING ROOMS & DINING ROOMS, EAT IN KITCHENS with walk-in Huge PANTRIES, enclosed: Porches & BACK STAIRS. NATURAL WOODWORK, Red Oak HARDWOOD FLOORS on 1st floor REFINISHED w Jacobean Stain. CLEAN & READY FOR YOUR UPDATING IDEAS. 2 FENCED LOTS area for FLOWER & VEGETABLE GARDENS & 2 CAR GARAGE entrance from alley . Cared w LOVE, FAMILY-Own for many years. JEFFERSON TOWNSHIP, IRVING PARK NEIGHBORHOOD. NEAR BLUE LINE. CLOSE TO EXPRESSWAYS & SHOPPING. SELLING AS-IS CONDITION. LIKE to MOVE IN ONE UNIT (1st high floor RENT w OPTION TO BUY, 2nd floor rented) or USE BOTH UNITS FOR WHOLE FAMILY!!!

    Additional Property Details

    Garage & Parking
    • Gargage DetailsA
    • Gargage On SiteY
    • Gargage OwnershipA
    • Gargage TypeB
    • Number of Gargage Spaces2
    • ParkingG
    • Number of Parking Spaces0
    • Parking Fee/Lease Amount0
    Utilities
    • Tenant Pays Unit 1B,C
    • Tenant Pays Unit 2B
    Appliances
    • Appliances Unit 1A,B,J,N,S,U
    • Appliances Unit 2A,B,J,N,S,U
    Schools
    • Grade School District299
    • Jr High/Middle School District299
    • High School District299

    Comparative Data

    Zip Code Comparison: 60630

    Listings in this Zip Code average: 2 to 3 units, and are priced at $387,305 to $445,558
    This listing is 1% more than other 2 unit listings in this zipcode.

    Neighborhood Comparison:
    CHI - Irving Park

    Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
    This listing is 9% more than other 2 unit listings in this neighborhood.


    Calculated Rents
    Rental Income : Annual $31,200 Monthly $2,600
    Rental Income Stabilized : Annual $37,440 Monthly $3,120
    Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
    $390,0002$195,0004.87%12.500.80%
    Income
    Unit TypeCurrent RateStabilized RateCustom Rate
    Monthly Total$2,600$3,120
    Year Total$31,200$37,440
    Expense
    Total$12,193$12,193
    Net Operating Income$19,007$25,247
    Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
    Down
    Mortgage $4719 $13066 $17785 $1483
    Total         $4,719 $13,066 $17,785   $1,222 $4,719 $5,941
    Stabilized         $4,719 $13,066 $17,785   $7,462 $4,719 $12,181
    Custom         $4719 $13066 $17785   $7462 $4719 $12181




    MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
    1292,5001,4833861,0973861,0971,483
    2292,1141,4833881,0957742,1922,966
    3291,7261,4833891,0941,1633,2864,449
    4291,3371,4833901,0931,5534,3795,932
    5290,9471,4833921,0911,9455,4707,415
    6290,5551,4833931,0902,3396,5598,898
    7290,1611,4833951,0882,7337,64810,381
    8289,7671,4833961,0873,1308,73411,864
    9289,3701,4833981,0853,5289,81913,347
    10288,9721,4833991,0843,92710,90314,830
    11288,5731,4834011,0824,32811,98516,313
    12288,1721,4834021,0814,73013,06617,796
    13287,7701,4834041,0795,13414,14519,279

    Explore Nearby Neighborhoods

    Albany ParkNearby Neighborhoods X Plus Real Estate

    Albany Park

    Humboldt ParkNearby Neighborhoods X Plus Real Estate

    Humboldt Park

    AvondaleNearby Neighborhoods X Plus Real Estate

    Avondale

    Listing Agent: Tamara Vesna
    Listing Office: RE/MAX City
    3023 N. Clark St. # 727 Chicago

    © 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.