2 Flat 5254 Loomis New City Chicago IL Mu Investm| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 5254 Loomis New City Chicago IL Mu Investm

City: Chicago ZIP: 60609

Built In: 1885

Lot Size: A

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 1: 4 bedrooms 2 baths $1160

Unit 2 Floor 2: 4 bedrooms 2 baths $1040

Detailed Listing Description

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60609

Listings in this Zip Code average: 2 to 3 units, and are priced at $147,041 to $206,345
This listing is 19% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - New City

Listings in this Neighborhood average: 2 to 3 units, with average prices of $124,267 to $138,421
This listing is 41% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $26,400 Monthly $2,200
Rental Income Stabilized : Annual $26,400 Monthly $2,200
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$175,0002$87,5008.62%6.631.26%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,200$2,200
Year Total$26,400$26,400
Expense
Total$11,312$11,312
Net Operating Income$15,088$15,088
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $2118 $5863 $7981 $666
Total         $2,118 $5,863 $7,981   $7,107 $2,118 $9,225
Stabilized         $2,118 $5,863 $7,981   $7,107 $2,118 $9,225
Custom         $2118 $5863 $7981   $7107 $2118 $9225




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1131,250666174492174492666
2131,0766661744923489841,332
3130,9026661754915231,4751,998
4130,7276661764906991,9652,664
5130,5516661764908762,4543,330
6130,3746661774891,0532,9433,996
7130,1976661784881,2303,4324,662
8130,0206661784881,4093,9195,328
9129,8416661794871,5884,4065,994
10129,6626661804861,7684,8926,660
11129,4826661804861,9485,3787,326
12129,3026661814852,1295,8637,992
13129,1216661824842,3116,3478,658

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Andres Olaez
Listing Office: RE/MAX MI CASA
6210 S Richmond Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.