3 Flat 3035 Keating Belmont Cragin Chicago IL Mu | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3035 Keating Belmont Cragin Chicago IL Mu

City: Chicago ZIP: 60641

Built In: 1922

Lot Size: A

Lot Dimensions: NA

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $0

Unit 2 Floor 2: 3 bedrooms 1 baths $0

Unit 3 Floor L: 3 bedrooms 1 baths $0

Detailed Listing Description

FRESHLY PAINTED, SOLID 3 FLAT BRICK BUILDING, A WONDERFUL INVESTMENT OPPORTUNITY OR LIVE IN ONE UNIT AND RENT OUT THE OTHER TWO. ALL 3 UNITS HAVE 3 BEDROOMS, SPACIOUS LIVING ROOM, DINING ROOM; BRIGHT ENCLOSED PORCH IN 1ST, 2ND FLOOR UNITS. BEAUTIFUL ORIGINAL WOODWORK. HW FLOOR UNDERNEATH CARPET ON 1ST FLOOR. DETACHED 2 CAR GARAGE; ENCLOSED PRIVATE CONCRETE BACK PATIO. 1ST FLOOR AND 2ND FLOOR HAVE STEAM HEATING, GARDEN UNIT HAS FORCED AIR HEATING. SOLD AS IS. QUICK CLOSE POSSIBLE!

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1B
  • Appliances Unit 2B
  • Appliances Unit 3A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60641

Listings in this Zip Code average: 2 to 3 units, and are priced at $374,501 to $433,229
This listing is 12% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Belmont Cragin

Listings in this Neighborhood average: 2 to 3 units, with average prices of $296,819 to $323,553
This listing is 17% more than other 3 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $13,277 Monthly $1,106
Rental Income Stabilized : Annual $16,596 Monthly $1,383
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$379,9003$126,633-1.93%28.610.36%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,106$1,383
Year Total$13,277$16,596
Expense
Total$20,624$20,624
Net Operating Income$-7,347$-4,028
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4597 $12728 $17325 $1444
Total         $4,597 $12,728 $17,325   $-24,672 $4,597 $-20,075
Stabilized         $4,597 $12,728 $17,325   $-21,353 $4,597 $-16,756
Custom         $4597 $12728 $17325   $-21353 $4597 $-16756




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1284,9251,4443761,0683761,0681,444
2284,5491,4443771,0677522,1362,888
3284,1731,4443781,0661,1313,2014,332
4283,7941,4443801,0641,5114,2655,776
5283,4141,4443811,0631,8925,3287,220
6283,0331,4443831,0612,2746,3908,664
7282,6511,4443841,0602,6587,45010,108
8282,2671,4443861,0583,0448,50811,552
9281,8811,4443871,0573,4319,56512,996
10281,4941,4443881,0563,81910,62114,440
11281,1061,4443901,0544,20911,67515,884
12280,7161,4443911,0534,60012,72817,328
13280,3251,4443931,0514,99313,77918,772

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

West TownNearby Neighborhoods X Plus Real Estate

West Town

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: John Zhang
Listing Office: Re/Max Signature Homes
1902 Marne Rd Bolingbrook

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.