2 Flat 911 Hamlin Humboldt Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 911 Hamlin Humboldt Park Chicago IL Mu Inv

City: Chicago ZIP: 60651

Built In: 1916

Lot Size: A

Lot Dimensions: 25 X 125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $900

Unit 2 Floor 2: 3 bedrooms 1 baths $1450

Gross Income $28,200

Detailed Listing Description

Recently rehabbed -2 FLAT. with newer plumbing , electric, , roof , counter-tops in kitchen / oak cabinetry , refinished hardwood floors ,baths, fresh tuck-pointing ,siding on the back porch ,new gate - with 2 parking spaces in the back , etc . Hot Humbold location ... 2nd floor unit available for rent now- 3 bed, - ($1,450 monthly +gas , elect). $3,000 credit for appliances.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60651

Listings in this Zip Code average: 2 to 3 units, and are priced at $193,400 to $245,557
This listing is 70% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Humboldt Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $224,352 to $309,067
This listing is 47% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $28,200 Monthly $2,350
Rental Income Stabilized : Annual $28,560 Monthly $2,380
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$329,0002$164,5004.48%11.670.72%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,350$2,380
Year Total$28,200$28,560
Expense
Total$13,469$13,469
Net Operating Income$14,731$15,091
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3981 $11023 $15004 $1251
Total         $3,981 $11,023 $15,004   $-273 $3,981 $3,708
Stabilized         $3,981 $11,023 $15,004   $87 $3,981 $4,068
Custom         $3981 $11023 $15004   $87 $3981 $4068




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1246,7501,2513269253269251,251
2246,4241,2513279246531,8492,502
3246,0971,2513289239812,7723,753
4245,7691,2513299221,3103,6945,004
5245,4401,2513319201,6414,6146,255
6245,1091,2513329191,9735,5337,506
7244,7771,2513339182,3066,4518,757
8244,4441,2513349172,6407,36810,008
9244,1101,2513369152,9768,28311,259
10243,7741,2513379143,3129,19812,510
11243,4381,2513389133,65010,11113,761
12243,1001,2513399123,99011,02215,012
13242,7601,2513419104,33111,93216,263

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Listing Agent: Mariola Kaczynska-Misztal
Listing Office: Berkshire Hathaway HomeServices Chicago
829 N May St #3 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.