3 Flat 857 Wrightwood Lincoln Park Chicago IL Mu | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 857 Wrightwood Lincoln Park Chicago IL Mu

City: Chicago ZIP: 60614

Built In: 1996

Lot Size: L

Lot Dimensions: 25X125

Lot Description: H,N

# of Units: 3

Unit 1 Floor 1: 4 bedrooms 3 baths $4700

Unit 2 Floor 2: 2 bedrooms 2 baths $3700

Unit 3 Floor 3: 3 bedrooms 3 baths $5000

Detailed Listing Description

Exceptional 3 unit building in a great Lincoln Park location! Units are light and bright and completely updated!

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces3
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D,F
  • Tenant Pays Unit 2B,C,D,F
  • Tenant Pays Unit 3B,C,D,F
Appliances
  • Appliances Unit 1A,B,C,D,E,F,I,M,N,P,S,U
  • Appliances Unit 2A,B,C,D,E,F,I,M,N,P,S,U
  • Appliances Unit 3A,B,C,D,E,F,I,M,N,P,R,S,U
Schools
  • Grade SchoolAlcott Elementary School
  • Grade School District299
  • Jr High/Middle School District299
  • High SchoolLincoln Park High School
  • High School District299

Comparative Data

Zip Code Comparison: 60614

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,397,655 to $1,464,000
This listing is 72% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lincoln Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,494,179 to $1,560,429
This listing is 61% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $160,800 Monthly $13,400
Rental Income Stabilized : Annual $147,540 Monthly $12,295
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$2,400,0003$800,0005.07%14.930.51%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$13,400$12,295
Year Total$160,800$147,540
Expense
Total$39,230$39,230
Net Operating Income$121,570$108,310
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $29039 $80406 $109445 $9121
Total         $29,039 $80,406 $109,445   $12,125 $29,039 $41,164
Stabilized         $29,039 $80,406 $109,445   $-1,135 $29,039 $27,904
Custom         $29039 $80406 $109445   $-1135 $29039 $27904




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
11,800,0009,1212,3716,7502,3716,7509,121
21,797,6299,1212,3806,7414,75113,49118,242
31,795,2499,1212,3896,7327,14020,22327,363
41,792,8609,1212,3986,7239,53726,94736,484
51,790,4639,1212,4076,71411,94433,66145,605
61,788,0569,1212,4166,70514,36040,36654,726
71,785,6409,1212,4256,69616,78547,06263,847
81,783,2159,1212,4346,68719,21953,74972,968
91,780,7819,1212,4436,67821,66260,42782,089
101,778,3389,1212,4526,66924,11467,09691,210
111,775,8869,1212,4616,66026,57673,755100,331
121,773,4249,1212,4716,65029,04680,406109,452
131,770,9549,1212,4806,64131,52687,047118,573

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Clifford Perotti
Listing Office: The Perotti Group
815 W Dickens Ave Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.